You reached your limit. Log in for unlimited access.
4
Bedrooms
3
Bathrooms
140 m²
Surface area
€
€4929
Price per m²
House
Property type
+6 photos
Analysis
Price
€690.000
Own investment (30%)
€207.000
30% down
payment of purchase price
Buyer costs (10%)
€69.000
10% of purchase price
Estimated nightly rate
€238,71
Expected occupancy rate
59%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage interest rate (%)
Monthly mortgage = interest on the loan + linear repayment per year. Changing the term updates the annual repayment automatically.
Mortgage term (years)
Repayment (per year)
€
Total mortgage costs
-€1.288
Maintenance costs
-€116,67
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs: €4500
(€375/month). Based on number of bedrooms.
Platform fees
-€642,58
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€153,18
Municipal taxes for Estepona
Tax
(19%)
-€324,60
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
* Indicative calculation based on a linear mortgage.
Nightly Rates
Estimated nightly rate
€238,71
High season
€324
Mid season
€229,08
Low season
€162
Price determining factors
- Property condition: Good condition supports higher pricing.
- Local market trends in 2027: Rising demand for holiday homes and rentals.
- Property type: Townhouse offers a balance of space and affordability.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €319 | 4 bed Villa in Nueva Andalucia - Heated Pool | 18.9 km |
| €707,60 | Luxury villa on beach. Puerto Banus walk 15 min | 16.6 km |
| €567,60 | Villa Tortuga Benamara | 11.3 km |
| €598,80 | Modern Golf Villa | Sea Views | Infinity Pool | 10.4 km |
| €462,20 | Family Beach Villa -Modern- Private pool -Estepona | 2.1 km |
| €692,80 | Golf & Seaview Villa with Heated Private Pool | 4.2 km |
| €381,20 | Beautiful villa with private pool | 11.6 km |
| €322 | Villa Sunlight near beach and Puerto Banus | 15.1 km |
| €691,60 | Nice villa with exceptional view to the sea! | 15.6 km |
| €356,60 | Villa with heated pool / Sea and Gibraltar view | 15.8 km |
Return & Value appreciation
Annual return
6.02%
5 Year Return
30.10%
10 Year Return
60.20%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained with modern amenities enhances value.
- Local market trends in 2027: Expected growth in Costa del Sol due to tourism and expatriate influx.
- Property type: Townhouse in a desirable neighborhood attracts long-term appreciation.
Possible improvements
- Renovate kitchen and bathrooms for modern appeal.
- Enhance outdoor living spaces or garden.
- Upgrade fixtures and appliances to high-end models.
Description
Discover this charming townhouse for sale in Estepona, Spain, situated in the highly sought-after Seghers neighborhood. Perfectly positioned near the Estepona marina and beaches, this spacious property offers approximately 140 m² of comfortable living space, making it an ideal family home or holiday retreat on the Costa del Sol. The residence features four bright bedrooms, three modern bathrooms, and an inviting living room with a cozy fireplace. The contemporary, fully equipped kitchen boasts high-end appliances, perfect for culinary enthusiasts.
Location
Similar properties in Estepona
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestLog in to view this deal
Get instant access to the best real estate deals
New to SpotEstate? Log in with your Google account or create an account and get access to:
- More profitable deals
- Cashflow calculations
- Extensive ROI calculations & predictions
Nightly rates in the area
Questions? Chat with us!