You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
187 m²
Surface area
€
€3422
Price per m²
House
Property type
+42 photos
Analysis
Price
€640.000
Own investment (30%)
€192.000
30% down payment of purchase price
Buyer costs
€64.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€174,27
Expected occupancy rate
65%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.194,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€155,83
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€516,82
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€148,50
Municipal taxes for Estepona
Tax
(19%)
-€208,30
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Nightly Rates
Estimated nightly rate
€174,27
High season
€232
Mid season
€170,33
Low season
€140
Price determining factors
- Proximity to amenities, schools, and transport links.
- Desirable location in Estepona with scenic views and green spaces.
- Property features such as terraces, private garage, and modern amenities.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €185 | Entire House with Terrace in Marbella | 21.4 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 16.5 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 10.5 km |
| €281,20 | Ocean Front Villa w/Private Pool | 10.5 km |
| €421 | Calm Villa · Private Infinity Pool | 7.9 km |
| €159,80 | Lucia's home, beach and mountains. | 11.3 km |
| €294,40 | Villa with pool near the beach for families | 3.8 km |
| €195,20 | Justine's Houses - Casa Carmen | 18.0 km |
| €125,60 | Beautiful house with a private pool. | 18.5 km |
| €147,20 | Casa Azul | 18.6 km |
Return & Value appreciation
Annual return
4.16%
5 Year Return
20.80%
10 Year Return
41.60%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained with recent updates, which can attract higher rental and resale value.
- Local market trends in 2027: Expected growth due to tourism and expatriate influx in Estepona.
- Property type: Townhouse in a desirable location, appealing to families and holidaymakers.
- Economic outlook in 2027: Positive growth prospects for Spain and Costa del Sol, boosting property demand.
- Demographic developments: Increasing expatriate and retiree populations seeking quality housing.
- Infrastructure plans in 2027: Ongoing improvements in transportation, amenities, and public services.
- Historical WOZ value trends: Steady increase indicating rising property values and demand.
Possible improvements
- Renovate kitchen and bathrooms for modern appeal.
- Upgrade insulation and energy efficiency features.
- Add a lift shaft to increase accessibility and property value.
- Enhance outdoor spaces with landscaping or additional terraces.
Description
Discover this spacious family townhouse in the prime location of Estepona, Spain, perfectly situated on Calle Juan Blanco. This charming 3-bedroom, 3-bathroom property combines traditional Andalusian style with contemporary comforts, making it an ideal family home or holiday retreat in Estepona. The residence features a versatile multi-level layout accessible via a private garage or elegant stairs leading to the main entrance. Inside, enjoy a welcoming living room with a cozy chimney and direct access to a small terrace with a built-in BBQ—perfect for outdoor entertaining. The modern kitchen overlooks a peaceful green park, providing a serene backdrop. Upstairs, find two generous bedrooms, one with a spacious private terrace overlooking the park, and another with a walk-in wardrobe and dedicated office space. The top floor hosts a luxurious master suite with a Juliet balcony, abundant wardrobe space, and a stylish en-suite bathroom filled with natural light. Additional features include a large multipurpose room suitable for a home gym, office, or guest accommodation, a built-in shaft for a future lift, air conditioning throughout, built-in wardrobes, and multiple terraces. Located in the heart of Estepona, this property is within walking distance to schools, shops, restaurants, and public transport, making it perfect for families seeking a convenient lifestyle in Spain. This Estepona townhouse offers exceptional value, combining spacious living areas, privacy, and a prime location on the Costa del Sol.
Location
Similar properties in Estepona
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestNightly rates in the area
Questions? Chat with us!