You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
2
Bathrooms
150 m²
Surface area
€
€4433
Price per m²
House
Property type
+28 photos
Analysis
Price
€665.000
Own investment (30%)
€199.500
30% down payment of purchase price
Buyer costs
€66.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€163,38
Expected occupancy rate
66%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.241,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€125
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€491,98
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€160,19
Municipal taxes for Estepona
Tax
(19%)
-€176,32
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Nightly Rates
Estimated nightly rate
€163,38
High season
€221
Mid season
€159,92
Low season
€129
Price determining factors
- High-quality finishes and outdoor features add value.
- Prime location in Estepona with sea views.
- Access to communal amenities like swimming pool.
- Potential for renovation or upgrades to increase value.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €185 | Entire House with Terrace in Marbella | 21.4 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 16.5 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 10.5 km |
| €281,20 | Ocean Front Villa w/Private Pool | 10.5 km |
| €421 | Calm Villa · Private Infinity Pool | 7.9 km |
| €159,80 | Lucia's home, beach and mountains. | 11.3 km |
| €294,40 | Villa with pool near the beach for families | 3.8 km |
| €195,20 | Justine's Houses - Casa Carmen | 18.0 km |
| €125,60 | Beautiful house with a private pool. | 18.5 km |
| €147,20 | Casa Azul | 18.6 km |
Return & Value appreciation
Annual return
3.39%
5 Year Return
16.95%
10 Year Return
33.90%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, high-quality finishes and outdoor spaces enhance value.
- Local market trends in 2027: Continued demand for coastal properties in Estepona, driven by tourism and expatriate interest.
- Property type: A versatile, two-level house with outdoor amenities appeals to a broad market.
- Economic outlook in 2027: Stable economic growth in Spain and the Eurozone supports property appreciation.
- Demographic developments: Growing expatriate and retiree populations increase demand for such properties.
- Infrastructure plans in 2027: Ongoing improvements in transportation and local amenities boost property appeal.
- Historical WOZ value trends: Consistent increase in property taxes indicates rising property values.
Possible improvements
- Upgrade kitchen appliances and fixtures.
- Add solar panels or energy-efficient systems.
- Enhance outdoor landscaping and lighting.
- Modernize bathrooms for increased appeal.
Description
Discover this exquisite two-level property in Estepona, Spain, offering spacious, versatile living spaces finished to the highest standard. Bright and airy throughout, the home features a generous living room with elegant marble flooring, a charming beamed ceiling, a cozy wood-burning stove, and overhead fans—creating a warm and inviting atmosphere perfect for year-round comfort. The property includes three well-sized bedrooms, with the master boasting fitted wardrobes, an en-suite bathroom, and direct access to a lush terrace. A second double bedroom also opens onto the terrace, while the third provides ample space for family or guests. The family bathroom is equipped with both a bathtub and a separate shower, complemented by efficient electric heating in the hall. The pine-fitted kitchen is both functional and welcoming, with a convenient hatch connecting to the living area, plus a separate utility room for added practicality. Step outside to enjoy landscaped gardens with tiled and gravelled areas, mature shrubs, high privacy hedges, a garden shed, and a stunning mosaic feature. The covered terrace and glass-curtained ground-floor patio extend the living space, ideal for all-season outdoor enjoyment. The solarium offers partial cover, built-in seating, and a BBQ zone, providing spectacular sea and garden views—perfect for entertaining. Residents also benefit from access to a large communal swimming pool, enhancing this exceptional Estepona property. This home combines comfort, character, and outstanding outdoor living in one of Spain’s most desirable coastal destinations, making it a prime choice for buyers seeking a luxurious property in Estepona, Spain.
Location
Similar properties in Estepona
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestNightly rates in the area
Questions? Chat with us!