You reached your limit. Log in for unlimited access.
2
Bedrooms
2
Bathrooms
107 m²
Surface area
€
€5140
Price per m²
Apartment
Property type
+26 photos
Analysis
Price
€550.000
Own investment (30%)
€165.000
30% down payment of purchase price
Buyer costs
€55.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€136,73
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.026,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€89,17
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€291,67
Annual cleaning costs:€3500 (€291.67/month).Based on number of bedrooms.
Platform fees
-€393,01
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€129,38
Municipal taxes for Benahavís
Tax
(19%)
-€131,14
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Nightly Rates
Estimated nightly rate
€136,73
High season
€180
Mid season
€133,17
Low season
€108
Price determining factors
- Proximity to beaches, golf courses, and Marbella increases value.
- Luxury amenities and private outdoor space add to appeal.
- High demand for holiday rentals and second homes in Costa del Sol.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €275,20 | Casa Tetuan in old town Marbella, a manicured home | 14.5 km |
| €186,80 | Unique place with roof terrace in Old town | 14.3 km |
| €124,86 | Sunny hillside casita in Guaro | 23.4 km |
| €118 | Villacana Villa-holiday by the beach | 7.7 km |
| €139,40 | Townhouse – 3 floors Close to the beach! | 6.5 km |
| €125,60 | Modern Townhouse, roof terrace in Estepona OldTown | 13.7 km |
| €139 | Casa Relajante - big summer garden | 15.4 km |
| €286,80 | Beachfront BohoChic II Pool+DirectBeach+Parking | 17.1 km |
| €131,40 | House 5 minutes from the beach, Puerto Banús and 5 golf courses | 7.2 km |
| €108,40 | Marbella Townhouse near Top Golf Courses | 6.8 km |
Return & Value appreciation
Annual return
3.05%
5 Year Return
15.25%
10 Year Return
30.50%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained and modern interior enhances value.
- Local market trends in 2027: Expected growth due to tourism and expatriate demand.
- Property type: Luxury apartment in a prestigious community attracts high-end buyers.
- Economic outlook in 2027: Positive economic growth in Spain and Europe supports property appreciation.
- Demographic developments: Increasing expatriate and retiree populations boost demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities increase desirability.
- Historical WOZ value trends: Consistent increase indicates rising property values.
Possible improvements
- Renovate kitchen and bathrooms for modern appeal.
- Upgrade outdoor garden area with landscaping.
- Add smart home technology for convenience and security.
- Improve energy efficiency with solar panels or better insulation.
Description
Discover this stunning 2-bedroom apartment with breathtaking sea views located in the prestigious Royal Flamingos community within the Los Flamingos Golf Resort, Benahavís, Spain. This luxurious ground-floor residence offers a harmonious blend of comfort and elegance, featuring a spacious master bedroom with an en-suite bathroom, a second bedroom with a separate bathroom, and a modern fully equipped kitchen with a utility area. One of its key highlights is the private garden, providing a peaceful outdoor retreat perfect for relaxation, dining, or entertaining while enjoying complete privacy and scenic surroundings. Situated next to the 5-star Villa Padierna Hotel, this property boasts premium amenities including gas central heating, underfloor heating in bathrooms, hot and cold air conditioning, underground parking, and a storage room. The gated complex ensures 24-hour security and offers beautifully maintained gardens, three swimming pools, and a paddle tennis court. Located just 15 minutes from Marbella, 10 minutes from Estepona, and only 5 minutes from the beach, this Benahavís property is ideal for those seeking a luxurious lifestyle in Spain’s Costa del Sol. Whether investing or seeking a permanent residence, this apartment exemplifies the best of Benahavís real estate and the sought-after Spain property market.
Location
Similar properties in Benahavís
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestNightly rates in the area
Questions? Chat with us!