Back

House in Pilar de la Horadada, 3 bedrooms, 121 m² €385.000

48 views

You can view 2 more properties. Log in for unlimited access.

Bedrooms

Bathrooms

121 m²

Surface area

€

€3182

Price per m²

House

Property type

House in Pilar de la Horadada, 3 bedrooms, 121 m² - Afbeelding 1

House in Pilar de la Horadada, 3 bedrooms, 121 m² - Afbeelding 2

House in Pilar de la Horadada, 3 bedrooms, 121 m² - Afbeelding 3

+10 photos

Analysis

View Report

Price

€385.000

Own investment (30%)

30% down payment of purchase price

€115.500

Buyer costs

Buyer costs: 10% of purchase price

€38.500

Estimated nightly rate

€132,30

Expected occupancy rate

63%

Gross rental p/m

€0000 Sign in to view

Mortgage costs

This is the monthly interest you pay for the mortgage(3.2%interest)

-€718,67

Maintenance costs

Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.

-€100,83

Cleaning costs

Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.

-€333,33

Platform fees

15% commission based on average fees from Booking.com and Airbnb

-€380,28

Municipal taxes

Municipal taxes for Pilar de la Horadada

-€94,31

Tax (19%)

This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.

-€172,48

Cashflow p.m.

Earned back in

Time to earn back own investment + buyer costs.

00months

Contact agent

Log in now to contact the seller directly

Nightly Rates

Estimated nightly rate

€132,30

High season

€165

Mid season

€128,83

Low season

€103

Price determining factors

Property condition: Modern, high-quality finishes increase value.
Local market trends in 2027: Rising property prices due to tourism and expatriate influx.
Property type: Luxury villas and townhouses tend to appreciate faster.
Economic outlook in 2027: Strong economic growth supports higher property values.
Demographic developments: Growth in expat and retiree populations increases demand.
Infrastructure plans in 2027: Enhanced infrastructure boosts property attractiveness.
Historical WOZ value trends: Consistent upward trend in property taxes indicating appreciation.

Comparable accommodations

All comparable accommodations and their nightly rates are retrieved from booking platforms.

Rate	Hotel / apartment	Distance
€196,40	La Manzana - Villa with Private Pool	18.2 km
€246,60	Exclusive New build Villa with jacuzzi and pool	18.4 km
€116,43	Sunny stay at Casa Corten with Private pool.	23.4 km
€119,20	Villa-Capricho Playa - ParqueMar. VT-480073-A	20.2 km
€98,40	Nature Views Luxury Villa - 3BR en Pool	11.8 km
€96	Casa Midu, Beachhouse 450 meters beach lo Sola	14.0 km
€216,40	Dreamscape Villa by Fidalsa	15.9 km
€189,60	Villa Santa Rosalia Lake and Life Resort	16.8 km
€208	Modern villa with private pool	4.4 km
€154,20	CHALET 6 METERS FROM THE SEA. Free WiFi	3.6 km

Return & Value appreciation

Annual return

5.73%

5 Year Return

28.65%

10 Year Return

57.30%

ROI Distribution

Value development

Factors for value appreciation

Property condition: Well-maintained, modern design, eco-friendly features enhance value.
Local market trends in 2027: Growing demand for sustainable and modern properties in Costa Blanca.
Property type: High-demand for luxury villas and townhouses in coastal areas.
Economic outlook in 2027: Positive economic growth in Spain, boosting real estate investments.
Demographic developments: Increasing expatriate and retiree populations seeking modern, eco-friendly homes.
Infrastructure plans in 2027: Improved transportation, amenities, and tourism infrastructure in Pilar de la Horadada.
Historical WOZ value trends: Steady increase reflecting property appreciation in the region.

Possible improvements

Adding a solar energy system to further enhance energy efficiency.
Upgrading interior finishes and appliances for a more luxurious feel.
Landscaping the garden and outdoor spaces to increase curb appeal.
Installing smart home features to attract tech-savvy buyers.
Expanding outdoor living areas, such as adding a covered terrace or outdoor kitchen.

Description

Discover the perfect blend of modern living and eco-friendly design with these stunning villas in Pilar de la Horadada, Spain. Located in the sought-after Costa Blanca region, these contemporary 3-bedroom townhouses in Pilar de la Horadada offer spacious layouts ranging from 121m² to 126m², featuring private pools, fully equipped kitchens, and smart home automation. Designed for energy efficiency and comfort, each villa includes photovoltaic solar panels, ducted air conditioning, double-glazed windows, and smart home systems, making them ideal for a sustainable lifestyle in Spain. The development comprises 8 stylish attached villas, with one move-in ready, fully furnished, and ready for immediate occupancy or investment. Residents can enjoy private terraces, gardens, built-in wardrobes, and secure parking, all within a vibrant coastal town known for its tranquil beaches, authentic Spanish charm, and excellent amenities. Whether seeking a holiday home or a smart real estate investment in Spain, these villas in Pilar de la Horadada promise a perfect balance of modern comfort and natural beauty, making them a top choice for buyers interested in Spanish property markets.