Back

House in Pilar de la Horadada, 2 bedrooms, 93 m² €369.500

15 views

You reached your limit. Log in for unlimited access.

Bedrooms

Bathrooms

93 m²

Surface area

€

€3973

Price per m²

House

Property type

House in Pilar de la Horadada, 2 bedrooms, 93 m² - Afbeelding 1

House in Pilar de la Horadada, 2 bedrooms, 93 m² - Afbeelding 2

House in Pilar de la Horadada, 2 bedrooms, 93 m² - Afbeelding 3

+13 photos

Analysis

View Report

Price

€369.500

Own investment (30%)

30% down payment of purchase price

€110.850

Buyer costs (10%)

10% of purchase price

€36.950

Estimated nightly rate

€90,53

Expected occupancy rate

64%

Gross rental p/m

€0000 Sign in to view

Mortgage interest rate (%)

Monthly mortgage = interest on the loan + linear repayment per year. Changing the term updates the annual repayment automatically.

Mortgage term (years)

Repayment (per year)

€

Total mortgage costs -€689,73

Maintenance costs

Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.

-€77,50

Cleaning costs

Annual cleaning costs: €3500 (€291,67/month). Based on number of bedrooms.

-€291,67

Platform fees

15% commission based on average fees from Booking.com and Airbnb

-€264,35

Municipal taxes

Municipal taxes for Pilar de la Horadada

-€91,02

Tax (19%)

This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.

-€66,13

Cashflow p.m.

Earned back in

Time to earn back own investment + buyer costs.

00months

* Indicative calculation based on a linear mortgage.

Interested? Contact the agent — it's free

Log in now to contact the seller directly

Nightly Rates

Estimated nightly rate

€90,53

High season

€115

Mid season

€87,50

Low season

€69

Price determining factors

Proximity to beaches, golf courses, and amenities.
Luxury features like private pools and rooftop solariums.
Fully furnished kitchens and modern air conditioning.
Overall demand for holiday homes in Costa Blanca.

Comparable accommodations

All comparable accommodations and their nightly rates are retrieved from booking platforms.

Rate	Hotel / apartment	Distance
€170,20	Relaxation on the Costa Calida	15.8 km
€116	Villa with private pool	14.8 km
€146,20	Villa with sea views	6.8 km
€75,33	with fantastic views of the orange orchard!	11.1 km
€112	Luxury and Modern Penthouse + Roof Terrace with Sea View	10.7 km
€96,40	Rooftop Sea Views · Quiet Gated Community · Pools	6.7 km
€94,80	Apartment with Roof Terrace and Heated Pool	13.0 km
€86,80	Mar & Relax	8.6 km
€89	Design Chalet mit grosser Terrasse nah Strand	16.8 km
€91	Sunlit Bungalow with Private Garden	18.2 km

Return & Value appreciation

Annual return

2.29%

5 Year Return

11.45%

10 Year Return

22.90%

ROI Distribution

Value development

Factors for value appreciation

Property condition: Well-maintained modern design enhances value.
Local market trends in 2027: Expected growth due to tourism and foreign investment.
Property type: Popular holiday and investment property type.
Economic outlook in 2027: Positive, with steady growth in Spain.
Demographic developments: Increasing expatriate and retiree populations.
Infrastructure plans in 2027: Improved transportation and amenities boosting desirability.
Historical WOZ value trends: Consistent appreciation indicating stable market growth.

Possible improvements

Adding a private garden or outdoor dining area.
Upgrading kitchen appliances or interior finishes.
Installing solar panels for energy efficiency.
Enhancing outdoor landscaping and lighting.

Description

Discover modern bungalows for sale in Pilar de la Horadada, Spain, in this exclusive residential development on the Costa Blanca. These contemporary 3-bedroom, 2-bathroom homes offer a perfect blend of Mediterranean tranquility and stylish design, ideal for those seeking a comfortable lifestyle or a lucrative investment opportunity. Located close to pristine beaches, golf courses, and vibrant local amenities, these Pilar de la Horadada properties provide easy access to the best of southern Spain. Choose between ground-floor bungalows featuring private pools and spacious terraces, perfect for outdoor living and sunbathing, or upper-floor units with private rooftop solariums, ideal for enjoying panoramic views and relaxing under the sun. Optional private pools and jacuzzis add a touch of luxury to your new home. Fully furnished kitchens, ducted air conditioning, and practical layouts ensure year-round comfort. Pilar de la Horadada, renowned for its charming coastal vibe and excellent infrastructure, is a highly desirable location for second homes, permanent residence, or investment properties in Spain. Experience the golden beaches, vibrant culture, and Mediterranean lifestyle that make Pilar de la Horadada a top choice on the Costa Blanca.