You can view 1 more properties. Log in for unlimited access.
5
Bedrooms
5
Bathrooms
635 m²
Surface area
€
€5339
Price per m²
House
Property type
+36 photos
Analysis
Price
€3.390.000
Own investment (30%)
€1.017.000
30% down payment of purchase price
Buyer costs
€339.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€749,50
Expected occupancy rate
55%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€6.328
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€529,17
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€1.880,78
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€540,78
Municipal taxes for Nueva Andalucía
Tax
(19%)
-€548,11
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Nightly Rates
Estimated nightly rate
€749,50
High season
€985
Mid season
€706,75
Low season
€547
Price determining factors
- Property condition: Up-to-date and move-in ready, maintaining high value.
- Local market trends in 2027: Rising property prices in Marbella due to increased demand.
- Property type: Luxury villa typically appreciates faster than average homes.
- Economic outlook in 2027: Economic stability supports property value growth.
- Demographic developments: Growing affluent population increases demand for luxury estates.
- Infrastructure plans in 2027: Improved infrastructure enhances property appeal and value.
- Historical WOZ value trends: Increasing WOZ values indicate rising property market prices.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €388,86 | Spacious Modern Villa with heated pool in Marbella | 14.0 km |
| €448 | Vacation Marbella I Biohacking, Golf-Front, Ibiza | 4.7 km |
| €1.103,60 | Vacation Marbella I TOP1, Hidden Gem, Luxury, View | 9.1 km |
| €499,29 | Luxury 5 bed Villa -Heated pool | 1.3 km |
| €474,80 | 10-12 beds, pool, golf, party, group Location! | 1.4 km |
| €440,60 | Marbella Club Villa with Beautiful Heated Pool | 2.8 km |
| €568 | Luxury Villa• Sea View • 2 pools • Spa • Casa Iris | 14.2 km |
| €272,80 | VILLA WITH POOL AND SPECTACULAR VIEWS | 8.0 km |
| €364 | Casa Isa - Marbellamar | 4.8 km |
| €494 | Belgravia Club Townhouse Estepona Port | 20.2 km |
Return & Value appreciation
Annual return
2.07%
5 Year Return
10.35%
10 Year Return
20.70%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, modern interiors and high-quality finishes support steady appreciation.
- Local market trends in 2027: Growing demand for luxury properties in Marbella and increasing foreign investment.
- Property type: Luxury villa in a prime location attracts high-net-worth individuals and investors.
- Economic outlook in 2027: Spain's stable economic growth and favorable currency exchange rates boost international buyer interest.
- Demographic developments: Increasing expatriate and retiree populations seeking luxury homes in Marbella.
- Infrastructure plans in 2027: Planned enhancements in transportation, amenities, and international connectivity will increase property desirability.
- Historical WOZ value trends: Consistent increase in property valuation and local taxes reflect rising property values.
Possible improvements
- Adding a home automation system for increased convenience.
- Expanding outdoor entertainment areas or adding a summer kitchen.
- Upgrading landscaping and garden features for enhanced curb appeal.
- Installing energy-efficient systems to reduce running costs.
- Renovating or modernizing interior design to maintain contemporary appeal.
Description
Discover luxury living in the heart of Nueva Andalucía, Spain, with Villa La Cerquilla, a stunning contemporary estate nestled within Marbella's prestigious Golf Valley. This exclusive Marbella villa offers five spacious double bedrooms, including a luxurious master suite with private bathroom, complemented by a separate guest or staff apartment and dedicated service rooms for maximum privacy and versatility. Designed for both relaxation and entertainment, the villa features a sleek game room and a breathtaking rooftop terrace with a Jacuzzi, ideal for enjoying panoramic golf course views and Marbella’s sunshine. The beautifully landscaped gardens host a sparkling private pool, sun loungers, and a covered barbecue terrace, perfect for alfresco dining. Inside, the villa boasts sun-drenched interiors with a modern, fully equipped kitchen, stylish living areas, and contemporary comforts such as air conditioning, heating, and advanced security. Fully furnished and move-in ready, this Marbella property also presents lucrative investment opportunities, with proven rental yields up to €15,000 per week during high season and €11,000–12,000 in low season, plus long-term rental potential of €12,000 monthly. Located in Nueva Andalucía, the villa offers quick access to top international schools, renowned golf courses, Puerto Banús marina, golden beaches, fine dining, and luxury shopping. Whether seeking a private retreat or an investment property, Villa La Cerquilla combines elegance, convenience, and high income potential in one of Spain’s most sought-after locations.
Location
Similar properties in Nueva Andalucía
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestNightly rates in the area
Questions? Chat with us!