You can view 2 more properties. Log in for unlimited access.
5
Bedrooms
5
Bathrooms
321 m²
Surface area
€
€10903
Price per m²
House
Property type
+53 photos
Analysis
Price
€3.500.000
Own investment (30%)
€1.050.000
30% down payment of purchase price
Buyer costs
€350.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€749,50
Expected occupancy rate
55%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€6.533,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€267,50
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€1.880,78
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€557,92
Municipal taxes for Nueva Andalucía
Tax
(19%)
-€555,56
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Nightly Rates
Estimated nightly rate
€749,50
High season
€985
Mid season
€706,75
Low season
€547
Price determining factors
- Property condition: Modern amenities and high-quality finishes increase value.
- Local market trends in 2027: Rising property prices in luxury segments.
- Property type: Exclusive villa in a sought-after area commands premium prices.
- Economic outlook in 2027: Economic stability and growth support higher property prices.
- Demographic developments: Growth in high-net-worth individuals and expatriates.
- Infrastructure plans in 2027: Enhanced infrastructure and amenities increase desirability.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €388,86 | Spacious Modern Villa with heated pool in Marbella | 14.0 km |
| €448 | Vacation Marbella I Biohacking, Golf-Front, Ibiza | 4.7 km |
| €1.103,60 | Vacation Marbella I TOP1, Hidden Gem, Luxury, View | 9.1 km |
| €499,29 | Luxury 5 bed Villa -Heated pool | 1.3 km |
| €474,80 | 10-12 beds, pool, golf, party, group Location! | 1.4 km |
| €440,60 | Marbella Club Villa with Beautiful Heated Pool | 2.8 km |
| €568 | Luxury Villa• Sea View • 2 pools • Spa • Casa Iris | 14.2 km |
| €272,80 | VILLA WITH POOL AND SPECTACULAR VIEWS | 8.0 km |
| €364 | Casa Isa - Marbellamar | 4.8 km |
| €494 | Belgravia Club Townhouse Estepona Port | 20.2 km |
Return & Value appreciation
Annual return
2.03%
5 Year Return
10.15%
10 Year Return
20.30%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained modern villa with high-end finishes enhances value.
- Local market trends in 2027: Continued demand for luxury properties in Nueva Andalucía supports appreciation.
- Property type: Luxury villa in a prestigious location tends to appreciate well.
- Economic outlook in 2027: Stable or growing economy in Spain and Europe boosts property values.
- Demographic developments: Increasing affluent population and expatriates in the area drive demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities support property appreciation.
- Historical WOZ value trends: Consistent increase in property taxes indicates rising property values.
Possible improvements
- Adding a rooftop terrace or solarium for panoramic views.
- Upgrading smart home automation systems.
- Landscaping enhancements to further improve outdoor aesthetics.
- Installing a solar energy system to increase energy efficiency.
- Adding a gym or wellness area in the lower level.
Description
Discover this spectacular brand-new villa in the prestigious Nueva Andalucía, Spain, a prime location renowned for its world-class golf courses, luxury lifestyle, and scenic beauty. This stunning property, available in 2023, offers an exceptional layout with five en-suite bedrooms, two additional bathrooms, and a spacious open-plan living area seamlessly connected to a modern kitchen equipped with top appliances, a central island, and a wine cooler. Step outside to the south-facing covered terrace, perfect for enjoying the sunny Andalusian climate. The villa spans three levels: the main floor features a generous living room with multiple seating areas, an en-suite guest bedroom, and direct access to terraces, swimming pool, and beautifully landscaped gardens with a relaxing jacuzzi. The upper level hosts two guest en-suite bedrooms with breathtaking views of La Concha mountain, along with a luxurious master suite featuring a dressing room and a private terrace. The lower level includes a home cinema, an additional guest bedroom with en-suite bathroom, and a garage for one car, with potential space for a gym. Modern amenities such as underfloor heating, advanced home automation, central heating, and double-glazed windows ensure maximum comfort. Located just minutes from international schools, world-class golf courses, fine dining, and amenities, this secure gated community offers 24-hour security and complete privacy. Embrace the opportunity to own this exceptional Nueva Andalucía villa in Spain, perfectly suited for luxurious living or investment in one of Europe's most sought-after locations.
Location
Similar properties in Nueva Andalucía
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestNightly rates in the area
Questions? Chat with us!