You reached your limit. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
287 m²
Surface area
€
€3293
Price per m²
House
Property type
+20 photos
Analysis
Price
€945.000
Own investment (30%)
€283.500
30% down
payment of purchase price
Buyer costs (10%)
€94.500
10% of purchase price
Estimated nightly rate
€223,86
Expected occupancy rate
61%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage interest rate (%)
Monthly mortgage = interest on the loan + linear repayment per year. Changing the term updates the annual repayment automatically.
Mortgage term (years)
Repayment (per year)
€
Total mortgage costs
-€1.764
Maintenance costs
-€239,17
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€333,33
Annual cleaning costs: €4000
(€333,33/month). Based on number of bedrooms.
Platform fees
-€623,03
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€188,70
Municipal taxes for Nueva Andalucía
Tax
(19%)
-€191,01
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
* Indicative calculation based on a linear mortgage.
Nightly Rates
Estimated nightly rate
€223,86
High season
€295
Mid season
€215,58
Low season
€161
Price determining factors
- Proximity to Puerto Banús and beaches enhances desirability.
- High demand for properties in Golf Valley.
- Limited new developments in the immediate area.
- Strong rental market attracting holidaymakers and long-term tenants.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €195,20 | Hacienda el Alamo | 22.6 km |
| €378,33 | Casa Calma ǀ Private Pool ǀ Close to Beach + Golf | 10.3 km |
| €185 | Entire House with Terrace in Marbella | 3.3 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 3.1 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 8.1 km |
| €133,60 | Casa del Barco | Quiet 3BR Villa & Pool | 20.5 km |
| €140,40 | TOWNHOUSE Old Town Marbella Large Rooftop Terr! A | 7.1 km |
| €281,20 | Ocean Front Villa w/Private Pool | 8.1 km |
| €294,40 | Villa with pool near the beach for families | 14.7 km |
| €182,40 | House in Marbella's Old Town, 100m from the Beach☆ | 7.6 km |
Return & Value appreciation
Annual return
2.59%
5 Year Return
12.95%
10 Year Return
25.90%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained with modern features, which supports value appreciation.
- Local market trends in 2027: Expected growth in Marbella's real estate due to tourism and expatriate demand.
- Property type: Semi-detached houses are popular for family living and investment.
- Economic outlook in 2027: Positive, with steady growth in Spain and the Costa del Sol region.
- Demographic developments: Increasing expatriate and retiree populations seeking properties in Marbella.
- Infrastructure plans in 2027: Ongoing improvements in transportation, amenities, and services in Nueva Andalucía.
- Historical WOZ value trends: Consistent increase reflecting rising property values in the area.
Possible improvements
- Renovate bathrooms and kitchen for modern appeal.
- Upgrade outdoor spaces, including pool and garden.
- Convert basement into a functional living space or rental unit.
- Enhance energy efficiency with solar panels or insulation.
Description
Discover a remarkable semi-detached house in the coveted Golf Valley of Nueva Andalucía, Spain. Spanning 287 m² on a generous 460 m² plot, this property offers an excellent opportunity for buyers seeking a versatile family home or investment in Marbella's prime location. Situated just a short walk from Puerto Banús and approximately 1 km from the beach, the residence benefits from proximity to top cafes, restaurants, and supermarkets, making it ideal for comfortable living. The west-facing house features a well-maintained, functional layout with a spacious split-level living and dining area, a modern kitchen with a breakfast nook, and a full bathroom on the main floor. Step outside to a lovely rear terrace perfect for outdoor entertaining. Upstairs, you'll find the master bedroom with an en-suite, two additional bedrooms sharing a bathroom, and a balcony with pleasant views. The rooftop solarium presents a versatile open space with potential for a fourth bedroom, office, or chill-out zone. The expansive basement of approximately 100 m² offers excellent potential to be converted into an independent apartment, gym, games room, or home cinema, along with ample storage. Additional features include air conditioning, built-in wardrobes, a private swimming pool, a landscaped garden with a chill-out area, and a dedicated parking space. An extra outdoor area can be utilized for additional parking, gardening, or creating a private vegetable garden. This property in Nueva Andalucía's Golf Valley combines superb location, ample space, and investment potential, making it an exceptional choice for those seeking a home or holiday retreat in Marbella, Spain.
Location
Similar properties in Nueva Andalucía
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestLog in to view this deal
Get instant access to the best real estate deals
New to SpotEstate? Log in with your Google account or create an account and get access to:
- More profitable deals
- Cashflow calculations
- Extensive ROI calculations & predictions
Nightly rates in the area
Questions? Chat with us!