You can view 1 more properties. Log in for unlimited access.
5
Bedrooms
5
Bathrooms
733 m²
Surface area
€
€3138
Price per m²
House
Property type
+40 photos
Analysis
Price
€2.300.000
Own investment (30%)
€690.000
30% down payment of purchase price
Buyer costs
€230.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€706,25
Expected occupancy rate
54%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€4.293,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€610,83
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€1.740,02
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€370,92
Municipal taxes for Estepona
Tax
(19%)
-€799,91
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Nightly Rates
Estimated nightly rate
€706,25
High season
€1.093
Mid season
€682,25
Low season
€437
Price determining factors
- Location in Estepona with sea views and proximity to amenities.
- Luxury features such as private winery, tennis court, and waterfall pool.
- Architectural details and high-end finishes.
- Size of 733m² offering spacious living.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €448 | Vacation Marbella I Biohacking, Golf-Front, Ibiza | 13.8 km |
| €1.103,60 | Vacation Marbella I TOP1, Hidden Gem, Luxury, View | 9.3 km |
| €499,29 | Luxury 5 bed Villa -Heated pool | 18.9 km |
| €474,80 | 10-12 beds, pool, golf, party, group Location! | 18.2 km |
| €440,60 | Marbella Club Villa with Beautiful Heated Pool | 21.2 km |
| €568 | Luxury Villa• Sea View • 2 pools • Spa • Casa Iris | 4.2 km |
| €272,80 | VILLA WITH POOL AND SPECTACULAR VIEWS | 24.2 km |
| €364 | Casa Isa - Marbellamar | 22.8 km |
| €494 | Belgravia Club Townhouse Estepona Port | 1.8 km |
| €695 | Casa Innes Modern Villa Private Pool. Valle Romano | 4.0 km |
Return & Value appreciation
Annual return
4.45%
5 Year Return
22.25%
10 Year Return
44.50%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained luxury features enhance value.
- Local market trends in 2027: Expected growth in high-end coastal properties.
- Property type: Exclusive villa with unique amenities attracts premium buyers.
- Economic outlook in 2027: Positive economic growth in Spain supports property appreciation.
- Demographic developments: Increasing demand from affluent buyers and expatriates.
- Infrastructure plans in 2027: Improved transportation and amenities boost property appeal.
- Historical WOZ value trends: Consistent increase indicating rising property values.
Possible improvements
- Upgrade interior finishes and modernize decor.
- Add smart home automation systems.
- Enhance outdoor landscaping and garden features.
- Install solar panels to improve energy efficiency.
Description
Discover this exceptional luxury villa in Estepona, Spain, offering unparalleled panoramic views of the Mediterranean Sea and surrounding mountains. This high-end Estepona property spans three floors and features extraordinary architectural details, including a private winery, a tennis court, and a stunning swimming pool with a waterfall. The lush, park-like garden is adorned with fountains and orange trees, creating a serene oasis. Inside, the villa boasts a spacious living room with direct access to a grand terrace, perfect for entertaining guests, along with a private elevator for added convenience. Located in the sought-after area of Estepona, this villa combines tranquility with proximity to local amenities, making it an ideal investment for those seeking a luxurious lifestyle in Spain. Don't miss the opportunity to own this distinctive Estepona villa—schedule a visit today and experience the epitome of Spanish coastal living.
Location
Similar properties in Estepona
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestNightly rates in the area
Questions? Chat with us!