Back

House in Estepona, 5 bedrooms, 287 m² €1.950.000

30 views

You can view 2 more properties. Log in for unlimited access.

Bedrooms

Bathrooms

287 m²

Surface area

€

€6794

Price per m²

House

Property type

House in Estepona, 5 bedrooms, 287 m² - Afbeelding 1

House in Estepona, 5 bedrooms, 287 m² - Afbeelding 2

House in Estepona, 5 bedrooms, 287 m² - Afbeelding 3

+41 photos

Analysis

View Report

Price

€1.950.000

Own investment (30%)

30% down payment of purchase price

€585.000

Buyer costs

Buyer costs: 10% of purchase price

€195.000

Estimated nightly rate

€758,33

Expected occupancy rate

61%

Gross rental p/m

€0000 Sign in to view

Mortgage costs

This is the monthly interest you pay for the mortgage(3.2%interest)

-€3.640

Maintenance costs

Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.

-€239,17

Cleaning costs

Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.

-€375

Platform fees

15% commission based on average fees from Booking.com and Airbnb

-€2.110,53

Municipal taxes

Municipal taxes for Estepona

-€316,38

Tax (19%)

This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.

-€1.403,93

Cashflow p.m.

Earned back in

Time to earn back own investment + buyer costs.

00months

Contact agent

Log in now to contact the seller directly

Nightly Rates

Estimated nightly rate

€758,33

High season

€1.354

Mid season

€709,08

Low season

€369

Price determining factors

High-end amenities and modern design attract affluent buyers.
Proximity to beaches, golf courses, and urban centers increases desirability.
Limited supply of luxury villas in Estepona drives prices upward.
International demand from European and Middle Eastern investors.

Comparable accommodations

All comparable accommodations and their nightly rates are retrieved from booking platforms.

Rate	Hotel / apartment	Distance
€448	Vacation Marbella I Biohacking, Golf-Front, Ibiza	13.8 km
€1.103,60	Vacation Marbella I TOP1, Hidden Gem, Luxury, View	9.3 km
€499,29	Luxury 5 bed Villa -Heated pool	18.9 km
€474,80	10-12 beds, pool, golf, party, group Location!	18.2 km
€440,60	Marbella Club Villa with Beautiful Heated Pool	21.2 km
€568	Luxury Villa• Sea View • 2 pools • Spa • Casa Iris	4.2 km
€272,80	VILLA WITH POOL AND SPECTACULAR VIEWS	24.2 km
€364	Casa Isa - Marbellamar	22.8 km
€494	Belgravia Club Townhouse Estepona Port	1.8 km
€695	Casa Innes Modern Villa Private Pool. Valle Romano	4.0 km

Return & Value appreciation

Annual return

9.21%

5 Year Return

46.05%

10 Year Return

92.10%

ROI Distribution

Value development

Factors for value appreciation

Property condition: Well-maintained modern villas with high-quality finishes are likely to appreciate steadily.
Local market trends in 2027: The Spanish luxury property market, especially in Estepona, is expected to grow due to increasing demand from international buyers.
Property type: Luxury villas tend to have higher appreciation rates due to exclusivity and demand.
Economic outlook in 2027: Spain's economy is projected to recover and grow, supporting property value increases.
Demographic developments: Growing expatriate and retiree populations in Costa del Sol boost demand for luxury housing.
Infrastructure plans in 2027: Ongoing improvements in transportation, amenities, and services in Estepona will enhance property appeal.
Historical WOZ value trends: Consistent increase in property values and taxes in the region indicate positive appreciation trends.

Possible improvements

Adding smart home technology.
Landscaping and outdoor entertainment areas.
Upgrading kitchen and bathroom fixtures.
Enhancing energy efficiency with solar panels or insulation.

Description

Discover exceptional luxury living in Estepona, Spain with this exclusive new development of modern villas. Priced from €1,950,000 to €3,500,000, these spacious properties range from 287m² to 544m² and feature at least five bedrooms with ensuite bathrooms, stylish dressing rooms, and expansive living areas. Each villa boasts a fully equipped designer kitchen, large covered terraces, tropical gardens, and a stunning private swimming pool, perfect for enjoying the Mediterranean climate. The development offers a variety of layouts—PREMIUM, DELUXE, and SUPERIOR—designed to meet the highest standards of comfort and style.