You reached your limit. Log in for unlimited access.
3
Bedrooms
2
Bathrooms
162 m²
Surface area
€
€3333
Price per m²
House
Property type
+29 photos
Analysis
Price
€540.000
Own investment (30%)
€162.000
30% down
payment of purchase price
Buyer costs (10%)
€54.000
10% of purchase price
Estimated nightly rate
€163,38
Expected occupancy rate
66%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage interest rate (%)
Monthly mortgage = interest on the loan + linear repayment per year. Changing the term updates the annual repayment automatically.
Mortgage term (years)
Repayment (per year)
€
Total mortgage costs
-€1.008
Maintenance costs
-€135
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€333,33
Annual cleaning costs: €4000
(€333,33/month). Based on number of bedrooms.
Platform fees
-€491,98
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€127,25
Municipal taxes for Estepona
Tax
(19%)
-€225,02
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
* Indicative calculation based on a linear mortgage.
Nightly Rates
Estimated nightly rate
€163,38
High season
€221
Mid season
€159,92
Low season
€129
Price determining factors
- Proximity to amenities, beaches, and schools.
- Quality of local infrastructure and transportation.
- Demand for holiday rentals and second homes.
- Economic stability and growth in Spain.
- Development of new commercial and recreational facilities.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €185 | Entire House with Terrace in Marbella | 21.4 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 16.5 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 10.5 km |
| €281,20 | Ocean Front Villa w/Private Pool | 10.5 km |
| €421 | Calm Villa · Private Infinity Pool | 7.9 km |
| €159,80 | Lucia's home, beach and mountains. | 11.3 km |
| €294,40 | Villa with pool near the beach for families | 3.8 km |
| €195,20 | Justine's Houses - Casa Carmen | 18.0 km |
| €125,60 | Beautiful house with a private pool. | 18.5 km |
| €147,20 | Casa Azul | 18.6 km |
Return & Value appreciation
Annual return
5.33%
5 Year Return
26.65%
10 Year Return
53.30%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, recent renovations or upgrades can boost ROI.
- Local market trends in 2027: Growing demand for holiday rentals and second homes on the Costa del Sol.
- Property type: Townhouses are popular for families and investors seeking low-maintenance homes.
- Economic outlook in 2027: Positive economic growth in Spain and the Eurozone supports property appreciation.
- Demographic developments: Increasing expatriate and retiree populations in Estepona.
- Infrastructure plans in 2027: Ongoing improvements in transportation, healthcare, and amenities enhance property value.
- Historical WOZ value trends: Consistent increase in property taxes indicating rising property values.
Possible improvements
- Renovate kitchen and bathrooms for modern appeal.
- Add energy-efficient features to reduce costs and attract eco-conscious buyers.
- Enhance outdoor spaces with landscaping or a private garden.
- Upgrade fixtures and fittings to increase aesthetic appeal.
- Implement smart home technology for added convenience.
Description
Discover this charming south-facing townhouse in the tranquil residential area of Estepona, Spain, an ideal choice for families or investors seeking a Mediterranean retreat on the Costa del Sol. Spanning three adaptable levels, this property offers a spacious 53 m² private garage, perfect for parking and storage. The main living area features a modern, independent kitchen, a guest toilet, and a cozy living-dining room that opens onto a lovely terrace—perfect for outdoor entertaining and enjoying the warm Spanish climate. From the terrace, easy access is granted to communal green spaces and a refreshing swimming pool, enhancing your outdoor lifestyle.
Upstairs, you'll find three bright bedrooms and a full bathroom, with the master bedroom boasting a private terrace to relax and unwind. Situated in a well-maintained, peaceful community, this Estepona townhouse benefits from low maintenance costs, lush green areas, and a communal swimming pool, making it an excellent investment opportunity for year-round living or high-season rentals.
Located just minutes from Estepona's vibrant amenities, shops, and schools, this property combines convenience with tranquility. Whether you're seeking a permanent residence or a lucrative holiday rental, this Estepona townhouse offers exceptional value and a prime location on the Costa del Sol. Don’t miss out—schedule a visit today to experience Spanish coastal living at its best.
Location
Similar properties in Estepona
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestLog in to view this deal
Get instant access to the best real estate deals
New to SpotEstate? Log in with your Google account or create an account and get access to:
- More profitable deals
- Cashflow calculations
- Extensive ROI calculations & predictions
Nightly rates in the area
Questions? Chat with us!