You can view 1 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
198 m²
Surface area
€
€2389
Price per m²
House
Property type
+47 photos
Analysis
Price
€473.000
Own investment (30%)
€141.900
30% down payment of purchase price
Buyer costs
€47.300
Buyer costs: 10% of purchase price
Estimated nightly rate
€136,03
Expected occupancy rate
53%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€882,93
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€165
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€328,94
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€111,31
Municipal taxes for Algorfa
Tax
(19%)
-€70,57
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Nightly Rates
Estimated nightly rate
€136,03
High season
€214
Mid season
€138,33
Low season
€93
Price determining factors
- Property condition: Well-maintained, modern features increase value.
- Local market trends in 2027: Growing demand for luxury villas in Costa Blanca.
- Property type: Villas with private pools and amenities are highly sought after.
- Economic outlook in 2027: Stable economic environment supports property value growth.
- Demographic developments: Rising number of foreign buyers and retirees.
- Infrastructure plans in 2027: Enhanced connectivity and local amenities boost property appeal.
- Historical WOZ value trends: Increasing WOZ values reflect rising property prices.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €185,60 | Villa El Loto Blanco | 5.7 km |
| €150,33 | Villa Lindal - upper part of Ciudad Quesada. | 7.5 km |
| €231,40 | Fidalsa 5 Stars Sea Views | 8.3 km |
| €222,67 | Villa "Alma" with pool heating | 10.3 km |
| €196,40 | La Manzana - Villa with Private Pool | 6.8 km |
| €246,60 | Exclusive New build Villa with jacuzzi and pool | 7.9 km |
| €116,43 | Sunny stay at Casa Corten with Private pool. | 10.8 km |
| €121 | Very nice beachfront house. | 12.9 km |
| €119,20 | Villa-Capricho Playa - ParqueMar. VT-480073-A | 14.4 km |
| €98,40 | Nature Views Luxury Villa - 3BR en Pool | 14.2 km |
Return & Value appreciation
Annual return
1.91%
5 Year Return
9.55%
10 Year Return
19.10%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: The modern design and recent construction suggest good condition, likely to retain value.
- Local market trends in 2027: The Costa Blanca region has shown steady growth due to tourism and expatriate interest.
- Property type: Villas are desirable for both holiday and permanent residence, supporting appreciation.
- Economic outlook in 2027: Spain's economy is expected to remain stable with growth in tourism and real estate sectors.
- Demographic developments: Increasing expatriate and retiree populations in Spain bolster demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities in Algorfa and La Finca Golf area.
- Historical WOZ value trends: Consistent appreciation in property values in the region over the past decade.
Possible improvements
- Adding a solar energy system to reduce energy costs.
- Upgrading kitchen and bathroom fixtures for modern appeal.
- Enhancing outdoor landscaping and garden features.
- Installing smart home technology for added convenience.
- Expanding outdoor living spaces or adding a covered terrace.
Description
Discover stunning new villas in Algorfa, Spain, offering an exceptional opportunity for luxury living in the heart of the Costa Blanca. These modern semi-detached villas in La Finca Golf provide spacious layouts and contemporary design, perfect for those seeking comfort and elegance in a tranquil Spanish village. Each villa features a private pool, beautifully landscaped gardens, and gated access, ensuring privacy and security. With 126 m² of interior space and a 70 m² terrace, these homes are ideal for outdoor entertaining and relaxation. Additional amenities include a solarium, Jacuzzi, dedicated parking, pre-installed air conditioning, and a versatile basement space, making them a perfect choice for both holiday homes and permanent residences in Algorfa.
Location
Similar properties in Algorfa
2.19% ROI per year
House in Algorfa, 3 bedrooms, 113 m²
Algorfa, Spain
€478.000
€348,41/pm
113 m²
3 bed
3 bath
2.37% ROI per year
House in Algorfa, 3 bedrooms, 198 m²
Algorfa, Spain
€465.000
€367,84/pm
198 m²
3 bed
3 bath
1.96% ROI per year
House in Algorfa, 3 bedrooms, 108 m²
Algorfa, Spain
€495.000
€323,16/pm
108 m²
3 bed
3 bath
2.77% ROI per year
House in Algorfa, 3 bedrooms, 103 m²
Algorfa, Spain
€445.000
€410,74/pm
103 m²
3 bed
3 bath
3.68% ROI per year
House in Algorfa, 3 bedrooms, 98 m²
Algorfa, Spain
€420.000
€514,56/pm
98 m²
3 bed
3 bath
1.25% ROI per year
House in Algorfa, 3 bedrooms, 238 m²
Algorfa, Spain
€535.000
€222,94/pm
238 m²
3 bed
3 bath
1.70% ROI per year
House in Algorfa, 4 bedrooms, 232 m²
Algorfa, Spain
€535.000
€303,25/pm
232 m²
4 bed
4 bath
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestNightly rates in the area
Questions? Chat with us!