You reached your limit. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
105 m²
Surface area
€
€4752
Price per m²
House
Property type
+12 photos
Analysis
Price
€499.000
Own investment (30%)
€149.700
30% down
payment of purchase price
Buyer costs (10%)
€49.900
10% of purchase price
Estimated nightly rate
€134,75
Expected occupancy rate
58%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage interest rate (%)
Monthly mortgage = interest on the loan + linear repayment per year. Changing the term updates the annual repayment automatically.
Mortgage term (years)
Repayment (per year)
€
Total mortgage costs
-€931,47
Maintenance costs
-€87,50
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€333,33
Annual cleaning costs: €4000
(€333,33/month). Based on number of bedrooms.
Platform fees
-€356,58
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€118,54
Municipal taxes for Algorfa
Tax
(19%)
-€104,46
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
* Indicative calculation based on a linear mortgage.
Nightly Rates
Estimated nightly rate
€134,75
High season
€184
Mid season
€136,58
Low season
€100
Price determining factors
- Property condition: Modern, high-quality finishes increase desirability.
- Local market trends in 2027: Rising property prices driven by tourism and foreign investment.
- Property type: Villas with private pools and semi-finished basement appeal to luxury buyers.
- Economic outlook in 2027: Economic stability supports property appreciation.
- Demographic developments: Growth in expatriate communities and retirees.
- Infrastructure plans in 2027: New roads, services, and amenities enhance value.
- Historical WOZ value trends: Steady increase reflects positive market sentiment.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €185,60 | Villa El Loto Blanco | 5.7 km |
| €150,33 | Villa Lindal - upper part of Ciudad Quesada. | 7.5 km |
| €231,40 | Fidalsa 5 Stars Sea Views | 8.3 km |
| €222,67 | Villa "Alma" with pool heating | 10.3 km |
| €196,40 | La Manzana - Villa with Private Pool | 6.8 km |
| €246,60 | Exclusive New build Villa with jacuzzi and pool | 7.9 km |
| €116,43 | Sunny stay at Casa Corten with Private pool. | 10.8 km |
| €121 | Very nice beachfront house. | 12.9 km |
| €119,20 | Villa-Capricho Playa - ParqueMar. VT-480073-A | 14.4 km |
| €98,40 | Nature Views Luxury Villa - 3BR en Pool | 14.2 km |
Return & Value appreciation
Annual return
2.68%
5 Year Return
13.40%
10 Year Return
26.80%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained modern interiors enhance value.
- Local market trends in 2027: Growing demand for luxury villas on Costa Blanca.
- Property type: Exclusive contemporary villas attract high-end buyers.
- Economic outlook in 2027: Stable with positive growth prospects in Spain.
- Demographic developments: Increasing expatriate and retiree populations.
- Infrastructure plans in 2027: Improved transportation and amenities boost attractiveness.
- Historical WOZ value trends: Consistent appreciation indicates stable investment potential.
Possible improvements
- Upgrade kitchen appliances and finishes for a more luxurious feel.
- Add solar panels to improve energy efficiency and appeal.
- Landscaping and outdoor amenities to enhance curb appeal.
- Finish the basement to increase usable living space and value.
- Implement smart home technology for modern convenience.
Description
Experience luxurious living in these exclusive contemporary villas located in Algorfa, Spain, a prime destination on the Costa Blanca. These stunning single-floor homes seamlessly blend modern design with Mediterranean charm, offering spacious interiors, private pools, and a coveted golf course lifestyle just minutes from pristine beaches and vibrant local amenities. Each villa features three spacious bedrooms with fitted wardrobes, including a luxurious walk-in closet in the master suite. Enjoy two elegant bathrooms with underfloor heating and sleek walk-in showers. The open-plan kitchen connects effortlessly to bright living and dining areas, perfect for family gatherings. Large sliding doors lead to your private terrace with an integrated pergola and pool, ideal for enjoying the Mediterranean sun. Additionally, a versatile 171 m² semi-finished basement provides ample opportunity for customization—whether as a gym, cinema room, home office, or guest apartment. Situated within a secure, tranquil community with shared amenities such as a swimming pool and street views, these properties are just a short stroll from the golf course, beaches within 14 km, shopping centers within 15 km, and approximately 54 km from Alicante airport. Algorfa is renowned for its peaceful atmosphere, natural beauty, and excellent connections, making these villas perfect for second-home buyers and investors seeking a Mediterranean lifestyle in Spain. Discover your dream home on the Costa Blanca with these exceptional Algorfa villas—where modern comfort meets Spanish charm.
Location
Similar properties in Algorfa
1.96% ROI per year
House in Algorfa, 3 bedrooms, 108 m²
Algorfa, Spain
€495.000
€323,16/pm
108 m²
3 bed
3 bath
2.38% ROI per year
House in Algorfa, 3 bedrooms, 105 m²
Algorfa, Spain
€519.000
€411,65/pm
105 m²
3 bed
3 bath
1.91% ROI per year
House in Algorfa, 3 bedrooms, 198 m²
Algorfa, Spain
€473.000
€300,84/pm
198 m²
3 bed
3 bath
2.77% ROI per year
House in Algorfa, 3 bedrooms, 103 m²
Algorfa, Spain
€445.000
€410,74/pm
103 m²
3 bed
3 bath
3.68% ROI per year
House in Algorfa, 3 bedrooms, 98 m²
Algorfa, Spain
€420.000
€514,56/pm
98 m²
3 bed
3 bath
0.90% ROI per year
House in Algorfa, 3 bedrooms, 121 m²
Algorfa, Spain
€579.000
€172,92/pm
121 m²
3 bed
3 bath
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestLog in to view this deal
Get instant access to the best real estate deals
New to SpotEstate? Log in with your Google account or create an account and get access to:
- More profitable deals
- Cashflow calculations
- Extensive ROI calculations & predictions
Nightly rates in the area
Questions? Chat with us!