You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
2
Bathrooms
123 m²
Surface area
€
€9715
Price per m²
Apartment
Property type
+26 photos
Analysis
Price
€1.195.000
Own investment (30%)
€358.500
30% down payment of purchase price
Buyer costs
€119.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€205,92
Expected occupancy rate
61%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€2.230,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€102,50
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€573,10
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€224,11
Municipal taxes for Nueva Andalucía
Tax
(19%)
-€67,82
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Nightly Rates
Estimated nightly rate
€205,92
High season
€274
Mid season
€197,50
Low season
€142
Price determining factors
- Property condition: Modern and high-quality finishes enhance value.
- Local market trends in 2027: Rising property prices in coastal Spain.
- Property type: Luxury penthouse commands premium prices.
- Economic outlook in 2027: Strong economic growth supports higher property values.
- Demographic developments: Growing expatriate and retiree population increases demand.
- Infrastructure plans in 2027: Improved connectivity and amenities increase desirability.
- Historical WOZ value trends: Steady increase supports future appreciation.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €195,20 | Hacienda el Alamo | 22.6 km |
| €378,33 | Casa Calma ǀ Private Pool ǀ Close to Beach + Golf | 10.3 km |
| €185 | Entire House with Terrace in Marbella | 3.3 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 3.1 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 8.1 km |
| €133,60 | Casa del Barco | Quiet 3BR Villa & Pool | 20.5 km |
| €140,40 | TOWNHOUSE Old Town Marbella Large Rooftop Terr! A | 7.1 km |
| €281,20 | Ocean Front Villa w/Private Pool | 8.1 km |
| €294,40 | Villa with pool near the beach for families | 14.7 km |
| €182,40 | House in Marbella's Old Town, 100m from the Beach☆ | 7.6 km |
Return & Value appreciation
Annual return
0.73%
5 Year Return
3.65%
10 Year Return
7.30%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained with modern finishes, which supports steady appreciation.
- Local market trends in 2027: Expected growth due to increasing demand for coastal properties in Spain.
- Property type: Luxury duplex penthouse with sea views, highly desirable in the market.
- Economic outlook in 2027: Positive, with tourism and real estate sectors expected to grow.
- Demographic developments: Increasing interest from international buyers and retirees.
- Infrastructure plans in 2027: Upgrades to transportation and amenities in Nueva Andalucía likely to boost property values.
- Historical WOZ value trends: Consistent increase, indicating a stable appreciation trend.
Possible improvements
- Adding a swimming pool or hot tub on the rooftop terrace.
- Upgrading kitchen appliances and finishes.
- Enhancing outdoor furniture and landscaping for better outdoor appeal.
- Installing smart home technology for added convenience.
- Renovating bathrooms for a more modern look.
Description
Experience luxurious coastal living in this modern duplex penthouse with stunning sea views, located in the prestigious Nueva Andalucía area of Spain. This Scandinavian-inspired, three-bedroom property offers a bright, open-plan layout with high-quality finishes throughout, perfect for those seeking a stylish residence near the vibrant Puerto Banús. The spacious living area seamlessly connects to a generous south-facing terrace, ideal for outdoor dining and relaxing under the sun, while a separate utility room adds practicality. The three bedrooms are designed for comfort, with the master suite featuring an elegant en-suite bathroom, all adorned with natural materials and soft tones to create a tranquil atmosphere. Upstairs, the private rooftop terrace provides panoramic sea views and ample space for entertaining, complete with a built-in barbecue and outdoor kitchen, perfect for enjoying the Mediterranean lifestyle. Both terraces face the sea, offering a strong connection to the surrounding landscape. The property includes a private garage and is just a short stroll to local restaurants, shops, and beaches, making it an ideal second home or investment property with high rental potential. Low-maintenance, secure, and stylish, this duplex penthouse in Nueva Andalucía combines contemporary design with the best of coastal Spain living, offering a perfect retreat for those seeking a luxurious lifestyle in Spain’s premier coastal destination.
Location
Similar properties in Nueva Andalucía
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestNightly rates in the area
Questions? Chat with us!