You can view 1 more properties. Log in for unlimited access.
2
Bedrooms
2
Bathrooms
159 m²
Surface area
€
€3270
Price per m²
Apartment
Property type
+22 photos
Analysis
Price
€520.000
Own investment (30%)
€156.000
30% down payment of purchase price
Buyer costs
€52.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€126,61
Expected occupancy rate
69%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€970,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€132,50
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€291,67
Annual cleaning costs:€3500 (€291.67/month).Based on number of bedrooms.
Platform fees
-€398,58
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€123
Municipal taxes for Estepona
Tax
(19%)
-€140,75
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Nightly Rates
Estimated nightly rate
€126,61
High season
€167
Mid season
€123,92
Low season
€103
Price determining factors
- Economic outlook in 2027: Positive economic growth in Spain supports property appreciation.
- Demographic developments: Increasing expatriate and retiree population boosts demand.
- Infrastructure plans in 2027: Planned improvements in transportation and amenities increase property value.
- Historical WOZ value trends: Consistent increase indicating rising property worth.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €118 | Villacana Villa-holiday by the beach | 9.0 km |
| €139,40 | Townhouse – 3 floors Close to the beach! | 11.2 km |
| €125,60 | Modern Townhouse, roof terrace in Estepona OldTown | 0.4 km |
| €139 | Casa Relajante - big summer garden | 1.4 km |
| €286,80 | Beachfront BohoChic II Pool+DirectBeach+Parking | 3.2 km |
| €131,40 | House 5 minutes from the beach, Puerto Banús and 5 golf courses | 17.7 km |
| €108,40 | Marbella Townhouse near Top Golf Courses | 18.9 km |
| €161,60 | Luxury Oasis at Alcazaba Lagoon | 7.1 km |
| €298,60 | Superb Townhouse in Golden Mile | 21.0 km |
| €124,71 | Casa Strandblick (Sea view villa) | 7.9 km |
Return & Value appreciation
Annual return
3.46%
5 Year Return
17.30%
10 Year Return
34.60%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained modern apartment enhances value.
- Local market trends in 2027: Expected growth in coastal property demand.
- Property type: Apartment in a sought-after development attracts investors.
Possible improvements
- Adding smart home features for modern appeal.
- Upgrading kitchen and bathroom fixtures.
- Enhancing outdoor space with landscaping or a terrace upgrade.
- Implementing energy-efficient systems to reduce utility costs.
Description
Discover luxurious coastal living in this brand-new 2-bedroom, 2-bathroom apartment in the prestigious Isea Estepona development, situated in the beautiful coastal town of Estepona, Spain. This modern apartment offers stunning sea views, abundant natural light, and a thoughtfully designed open-plan layout that seamlessly connects the living space to a spacious terrace—perfect for enjoying sunrise mornings and warm Mediterranean evenings. Located just minutes from Estepona’s pristine beaches, golf courses, and vibrant town center, this property combines tranquility with convenient access to local amenities. Residents benefit from premium community facilities, including a fully equipped gym, a stylish communal swimming pool, and landscaped communal areas that promote relaxation and well-being. The apartment also features private underground parking and a storage room, ensuring security and convenience. Whether you're seeking a permanent residence or a lucrative investment in Estepona, Spain, this property offers exceptional value with its contemporary design, stunning sea views, and prime location. Don't miss this rare opportunity to own a modern apartment in one of Estepona’s most sought-after developments, where lifestyle, comfort, and long-term investment potential converge.
Location
Similar properties in Estepona
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestNightly rates in the area
Questions? Chat with us!