You reached your limit. Log in for unlimited access.
2
Bedrooms
2
Bathrooms
75 m²
Surface area
€
€4667
Price per m²
House
Property type
+9 photos
Analysis
Price
€350.000
Own investment (30%)
€105.000
30% down
payment of purchase price
Buyer costs (10%)
€35.000
10% of purchase price
Estimated nightly rate
€80,03
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage interest rate (%)
Monthly mortgage = interest on the loan + linear repayment per year. Changing the term updates the annual repayment automatically.
Mortgage term (years)
Repayment (per year)
€
Total mortgage costs
-€653,33
Maintenance costs
-€62,50
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€291,67
Annual cleaning costs: €3500
(€291,67/month). Based on number of bedrooms.
Platform fees
-€230,04
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€86,88
Municipal taxes for Torrevieja
Tax
(19%)
-€39,74
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
* Indicative calculation based on a linear mortgage.
Nightly Rates
Estimated nightly rate
€80,03
High season
€104
Mid season
€77,75
Low season
€62
Price determining factors
- Property condition: Modern finishes and smart features increase value.
- Local market trends in 2027: Growing tourism and expatriate influx support higher property prices.
- Property type: Apartments with sea views and amenities are highly sought after.
- Economic outlook in 2027: Economic stability and growth support property price increases.
- Demographic developments: Population growth and increased demand for holiday homes.
- Infrastructure plans in 2027: New developments and improved transport links will boost prices.
- Historical WOZ value trends: Consistent increase in WOZ values indicates rising property worth.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €146,20 | Villa with sea views | 8.6 km |
| €75,33 | with fantastic views of the orange orchard! | 4.5 km |
| €112 | Luxury and Modern Penthouse + Roof Terrace with Sea View | 4.7 km |
| €96,40 | Rooftop Sea Views · Quiet Gated Community · Pools | 9.0 km |
| €94,80 | Apartment with Roof Terrace and Heated Pool | 2.3 km |
| €86,80 | Mar & Relax | 7.8 km |
| €89 | Design Chalet mit grosser Terrasse nah Strand | 1.6 km |
| €91 | Sunlit Bungalow with Private Garden | 3.2 km |
| €83,60 | Apartment La Siesta in la Torre for 4Pax (HHH) | 14.3 km |
| €232,80 | Romantic villa in a quiet area | 17.2 km |
Return & Value appreciation
Annual return
1.45%
5 Year Return
7.25%
10 Year Return
14.50%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: The property appears to be new or recently renovated, which supports higher appreciation.
- Local market trends in 2027: The Spanish coastal real estate market is expected to remain strong, driven by tourism and foreign investment.
- Property type: Modern apartments in a desirable location tend to appreciate well, especially with amenities and sea views.
- Economic outlook in 2027: Spain's economy is projected to recover and grow, supporting real estate demand.
- Demographic developments: Increasing population and urbanization in Torrevieja will likely boost property values.
- Infrastructure plans in 2027: Planned improvements in transportation and local amenities will enhance property appeal.
- Historical WOZ value trends: Historically, WOZ values in Torrevieja have shown steady growth, reflecting rising property values.
Possible improvements
- Upgrade kitchen appliances and fixtures.
- Add smart home automation features.
- Improve outdoor spaces or terraces.
- Enhance energy efficiency with solar panels or better insulation.
- Renovate bathrooms for modern aesthetics.
Description
Experience modern living in the heart of Torrevieja, Spain, with this exclusive collection of 17 contemporary apartments designed for comfort, style, and sustainability. These new homes in Torrevieja feature spacious layouts ranging from 71 to 103 square meters, including two large bedrooms, high-quality finishes, and innovative smart home features. The kitchens boast durable quartz countertops, LED lighting, and pre-installations for appliances, while bathrooms are equipped with electric underfloor heating for year-round comfort. Each apartment is pre-wired for ducted air conditioning and includes a high-efficiency aerothermal hot water system with electric backup, ensuring optimal climate control and energy savings. Residents can enjoy access to a communal swimming pool, private garages, storage rooms, and terraces with breathtaking sea views. Situated in Torrevieja, a vibrant coastal city renowned for its beautiful beaches, lively cultural scene, and excellent amenities, these apartments offer an ideal opportunity for both lifestyle buyers and real estate investors. With proximity to Alicante and the Costa Blanca’s renowned leisure and recreational facilities, these modern homes in Torrevieja combine luxury, technology, and prime location. Discover this exceptional real estate investment in Torrevieja, Spain, and embrace the Mediterranean lifestyle.
Location
Similar properties in Torrevieja
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestLog in to view this deal
Get instant access to the best real estate deals
New to SpotEstate? Log in with your Google account or create an account and get access to:
- More profitable deals
- Cashflow calculations
- Extensive ROI calculations & predictions
Nightly rates in the area
Questions? Chat with us!