You can view 2 more properties. Log in for unlimited access.
6
Bedrooms
5
Bathrooms
1188 m²
Surface area
€
€3956
Price per m²
House
Property type
+53 photos
Analysis
Price
€4.700.000
Own investment (30%)
€1.410.000
30% down payment of purchase price
Buyer costs
€470.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€1.114,08
Expected occupancy rate
44%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€8.773,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€990
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€2.236,52
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€744,92
Municipal taxes for San Roque Club
Tax
(19%)
-€340,16
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€1.114,08
High season
€3.411
Mid season
€837,08
Low season
€0
Price determining factors
- High-quality construction and luxurious features.
- Prime location within San Roque Club with sea views.
- Extensive land with landscaped gardens and amenities.
- Proximity to golf courses and leisure facilities.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €314 | Villa nearby beach with sea views, private jacuzzi | 16.5 km |
| €589 | Villa Del Sol Manilva | 14.6 km |
| €585,60 | Large Villa with pool. RENTAL HOME SOTOGRANDE | 3.1 km |
| €896 | Spacious Villa with pool in Sotogrande | 2.3 km |
| €631 | Luxe Polo Villa with Infinity Pool | 8.9 km |
| €1.390 | Villa Front line | 18.4 km |
| €851,80 | Villa Karma Costa del Sol | 7.1 km |
| €418,33 | 6 bedrooms house close to the beach La Alcaidesa | 3.7 km |
| €700 | Cortijo La Bordalla, in the heart of the Natural Park | 17.6 km |
| €713,40 | Farmstay in Millhouse with Kids Farm Summer Camp | 17.8 km |
Return & Value appreciation
Annual return
0.93%
5 Year Return
4.65%
10 Year Return
9.30%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained with modern amenities, likely to attract premium buyers.
- Local market trends in 2027: Expected to be positive due to ongoing demand for luxury properties in prestigious locations.
- Property type: Luxury villa in a high-end golf community, which generally appreciates well.
- Economic outlook in 2027: Anticipated steady growth in Spain's economy, supporting real estate appreciation.
- Demographic developments: Increasing number of affluent buyers and expatriates seeking luxury homes.
- Infrastructure plans in 2027: Planned enhancements in transportation and local amenities could boost property values.
- Historical WOZ value trends: Consistent increase over past years, indicating rising property values.
Possible improvements
- Adding smart home technology.
- Renovating or upgrading outdoor amenities.
- Enhancing energy efficiency with solar panels or insulation.
- Expanding or modernizing existing structures for increased comfort.
Description
Discover the epitome of luxury living with this stunning villa located in San Roque Club, one of Spain's most prestigious golf communities. This exquisite San Roque Club villa offers approximately 1,000 square meters of sophisticated living space on a generous 4,500-square-meter plot, beautifully landscaped with mature gardens. The property features a spectacular 20-meter heated pool, outdoor jacuzzi, and multiple relaxation zones, perfect for enjoying the serene Spanish surroundings. The main residence includes a luxurious 80m² ground-floor suite equipped with a jacuzzi, sauna, dressing room, and private terrace, providing ultimate comfort. Upstairs, three spacious en-suite bedrooms with sea views, balconies, and wardrobes offer privacy and elegance. Additionally, a versatile 40m² apartment can serve as a guest suite or separate living area. The villa boasts two independent bungalows—one with a fully equipped kitchen, dining, and barbecue area, and another with a fitness gym—ideal for entertaining or relaxing. Family fun is guaranteed with amenities such as a game room, pool table, ping pong, badminton, darts, trampoline, and a five-hole putting green. The property also includes a double garage, additional parking space, and direct access to the expansive terrace. Located in San Roque Club, Spain, this luxury villa combines traditional Spanish charm with modern amenities, offering stunning sea views and a tranquil lifestyle. Perfect for those seeking an exclusive residence within Spain’s premier golf community.
Location
Nightly rates in the area
Questions? Chat with us!