You can view 1 more properties. Log in for unlimited access.
4
Bedrooms
4
Bathrooms
276 m²
Surface area
€
€5779
Price per m²
House
Property type
+32 photos
Analysis
Price
€1.595.000
Own investment (30%)
€478.500
30% down payment of purchase price
Buyer costs
€159.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€259,23
Expected occupancy rate
60%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€2.977,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€230
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€709,64
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€261,05
Municipal taxes for San Roque Club
Tax
(19%)
-€33,81
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€259,23
High season
€327
Mid season
€254,08
Low season
€178
Price determining factors
- Local market trends in 2027: Expected growth driven by tourism and luxury real estate demand.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €462,20 | Family Beach Villa -Modern- Private pool -Estepona | 22.5 km |
| €692,80 | Golf & Seaview Villa with Heated Private Pool | 21.2 km |
| €381,20 | Beautiful villa with private pool | 12.7 km |
| €691,60 | Nice villa with exceptional view to the sea! | 9.1 km |
| €356,60 | Villa with heated pool / Sea and Gibraltar view | 8.6 km |
| €313,83 | Book your holidays at this fully renovated Villa | 6.0 km |
| €326,14 | Full Villa, View of Africa, Sea and Mountain | 24.8 km |
| €235,20 | Marina16 - Alcaidesa Beach | 3.3 km |
| €286,60 | Casa rural Vega el Dorado | 19.6 km |
| €329,60 | Luxury Sotogrande Townhouse | Rooftop Pool & Views | 5.7 km |
Return & Value appreciation
Annual return
0.27%
5 Year Return
1.35%
10 Year Return
2.70%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained with recent upgrades like solar panels, which can enhance value.
Possible improvements
- Renovating interior spaces to modern standards.
- Expanding the property to maximize land use.
- Adding smart home features for enhanced luxury and convenience.
Description
Experience the epitome of luxury golf living with this stunning villa located within the exclusive San Roque Club in Spain. Situated directly on the renowned San Roque Old Course, this property offers breathtaking views of the manicured golf course, surrounding hills, and lush gardens. Spanning approximately 275 sqm of elegant interior space, the villa features four spacious en-suite bedrooms set on a generous 2,000 sqm landscaped plot, perfect for privacy and outdoor enjoyment. The classic Spanish architecture, complemented by marble flooring and traditional details, creates an inviting atmosphere that seamlessly blends timeless charm with modern potential. Spacious living and dining areas open onto covered terraces and sun-kissed gardens, ideal for entertaining or relaxed family gatherings. Outdoor amenities include a pristine pool, chill-out zones, and expansive lawns, all designed for year-round leisure. Located within a secure gated community, residents benefit from 24-hour security, top-tier golf courses, an equestrian center, and proximity to Sotogrande International School, marinas, and Costa del Sol beaches. With the possibility to extend the property to 650 sqm and newly installed solar panels, this San Roque Club villa presents a rare opportunity for golf enthusiasts and discerning buyers seeking privacy, sophistication, and access to some of Europe's top golf courses such as Valderrama and La Reserva. Discover this exceptional San Roque property and enjoy the luxurious lifestyle of Spain’s premier golf destination.
Location
Nightly rates in the area
Questions? Chat with us!