You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
172 m²
Surface area
€
€3698
Price per m²
House
Property type
+37 photos
Analysis
Price
€636.000
Own investment (30%)
€190.800
30% down payment of purchase price
Buyer costs
€63.600
Buyer costs: 10% of purchase price
Estimated nightly rate
€170,42
Expected occupancy rate
65%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.187,20
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€143,33
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€505,40
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€147,65
Municipal taxes for Riviera del Sol
Tax
(19%)
-€199,96
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€170,42
High season
€217
Mid season
€165,42
Low season
€131
Price determining factors
- Proximity to sea and scenic views.
- Modern Mediterranean style and spacious layout.
- Potential for combining units for larger family or rental purposes.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €260,80 | Andalusian Villa with views, Pool, Garden & BBQ | 9.9 km |
| €185 | Villa La Guirnalda private pool/wifi/barbecue | 19.4 km |
| €164,40 | 3 Bed Accommodation with Pool | 6.2 km |
| €314 | Livita, Space, Above the beach, Cala de mijas | 4.2 km |
| €195,20 | Hacienda el Alamo | 14.1 km |
| €166,20 | Seaview house: Rooftop pool,gameroom, parking|REMS | 21.4 km |
| €378,33 | Casa Calma ǀ Private Pool ǀ Close to Beach + Golf | 13.3 km |
| €217 | Fabulous Villa,private pool, stunning views,Malaga | 23.9 km |
| €210 | Beach House | 4.4 km |
| €84 | Paradise, sun and beach. Charming terrace. | 4.2 km |
Return & Value appreciation
Annual return
4.02%
5 Year Return
20.10%
10 Year Return
40.20%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: New construction with modern finishes enhances value.
- Local market trends in 2027: Growing demand in Costa del Sol due to tourism and expatriate influx.
- Property type: Townhouses are popular for family living and vacation rentals.
- Economic outlook in 2027: Positive, with tourism and real estate sectors expected to grow.
- Demographic developments: Increasing expatriate population and retirees seeking coastal living.
- Infrastructure plans in 2027: Ongoing improvements in transportation, amenities, and services in Riviera del Sol.
- Historical WOZ value trends: Steady increase reflecting rising property values and local development.
Possible improvements
- Adding high-end appliances and fixtures.
- Enhancing outdoor spaces with landscaping or amenities.
- Installing smart home technology.
- Upgrading interior finishes for a more luxurious feel.
Description
Discover your dream home in Riviera del Sol, Spain, with these brand new townhouses designed for luxurious coastal living. Located in the heart of Costa del Sol, these stunning 2024-built properties offer breathtaking sea views, bathed in natural light, and surrounded by tranquility. Each spacious townhouse features three bedrooms and three bathrooms, meticulously crafted to blend elegance and functionality with a modern Mediterranean style. For larger families or those seeking extra space, there's an exclusive option to combine two units into a stunning six-bedroom residence, perfect for hosting guests or enjoying ample privacy.
Location
Nightly rates in the area
Questions? Chat with us!