You can view 1 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
134 m²
Surface area
€
€4851
Price per m²
House
Property type
+28 photos
Analysis
Price
€650.000
Own investment (30%)
€195.000
30% down payment of purchase price
Buyer costs
€65.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€170,42
Expected occupancy rate
65%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.213,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€111,67
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€505,40
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€150,62
Municipal taxes for Riviera del Sol
Tax
(19%)
-€200,45
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€170,42
High season
€217
Mid season
€165,42
Low season
€131
Price determining factors
- Property condition: New construction and modern features increase value.
- Local market trends in 2027: Growing demand for luxury properties on Costa del Sol.
- Property type: Villas generally appreciate faster than apartments.
- Economic outlook in 2027: Positive economic growth supports property appreciation.
- Demographic developments: Increased demand from retirees and expatriates.
- Infrastructure plans in 2027: Enhancements in transportation and amenities boost property appeal.
- Historical WOZ value trends: Rising WOZ values indicate increasing property worth.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €260,80 | Andalusian Villa with views, Pool, Garden & BBQ | 9.9 km |
| €185 | Villa La Guirnalda private pool/wifi/barbecue | 19.4 km |
| €164,40 | 3 Bed Accommodation with Pool | 6.2 km |
| €314 | Livita, Space, Above the beach, Cala de mijas | 4.2 km |
| €195,20 | Hacienda el Alamo | 14.1 km |
| €166,20 | Seaview house: Rooftop pool,gameroom, parking|REMS | 21.4 km |
| €378,33 | Casa Calma ǀ Private Pool ǀ Close to Beach + Golf | 13.3 km |
| €217 | Fabulous Villa,private pool, stunning views,Malaga | 23.9 km |
| €210 | Beach House | 4.4 km |
| €84 | Paradise, sun and beach. Charming terrace. | 4.2 km |
Return & Value appreciation
Annual return
3.94%
5 Year Return
19.70%
10 Year Return
39.40%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Newly built, modern design, high-quality craftsmanship.
- Local market trends in 2027: Expected growth driven by tourism and expatriate demand.
- Property type: Semi-detached villa, desirable for privacy and space.
- Economic outlook in 2027: Stable with potential growth due to tourism and real estate investments.
- Demographic developments: Increasing expatriate and retiree populations seeking luxury homes.
- Infrastructure plans in 2027: Improved road links, amenities, and community facilities enhancing accessibility and lifestyle.
- Historical WOZ value trends: Consistent appreciation reflecting rising property values in Riviera del Sol.
Possible improvements
- Adding a private pool or jacuzzi.
- Landscaping and outdoor living enhancements.
- Upgrading kitchen appliances or finishes.
- Installing smart home technology.
- Expanding outdoor entertaining areas.
Description
Discover this modern, newly built semi-detached villa in Riviera del Sol, Spain, offering luxurious contemporary living in a prime residential setting. This stylish 3-bedroom property exemplifies high-quality craftsmanship and innovative design, making it an ideal choice for those seeking a sophisticated home on the Costa del Sol. The spacious master bedroom features an ensuite bathroom, a large window with shutters for privacy and shade, and ample built-in wardrobes. The open-plan living area seamlessly connects to a fully equipped kitchen with modern appliances and sleek cabinetry, perfect for entertaining. A striking glass balustrade staircase enhances the bright, airy atmosphere, adding a touch of elegance.
Externally, the villa boasts a private garden, customizable to create your personal outdoor retreat, complemented by beautiful landscaping options. Residents enjoy access to premium amenities, including a community swimming pool, gym, and co-working spaces, fostering a vibrant lifestyle.
Located just 1.2 km from the beach and with excellent road links to Marbella and Málaga, this Riviera del Sol property is surrounded by prestigious golf courses, offering the perfect blend of modern comfort and outdoor leisure. With 134 square meters of living space, this brand-new semi-detached villa presents an exceptional opportunity for buyers seeking a stylish, low-maintenance home with strong investment potential in Spain’s Costa del Sol.
Location
Nightly rates in the area
Questions? Chat with us!