You reached your limit. Log in for unlimited access.
3
Bedrooms
2
Bathrooms
128 m²
Surface area
€
€4680
Price per m²
House
Property type
+32 photos
Analysis
Price
€599.000
Own investment (30%)
€179.700
30% down
payment of purchase price
Buyer costs (10%)
€59.900
10% of purchase price
Estimated nightly rate
€161,15
Expected occupancy rate
64%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage interest rate (%)
Monthly mortgage = interest on the loan + linear repayment per year. Changing the term updates the annual repayment automatically.
Mortgage term (years)
Repayment (per year)
€
Total mortgage costs
-€1.118,13
Maintenance costs
-€106,67
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€333,33
Annual cleaning costs: €4000
(€333,33/month). Based on number of bedrooms.
Platform fees
-€470,56
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€141,06
Municipal taxes for Riviera del Sol
Tax
(19%)
-€183,79
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
* Indicative calculation based on a linear mortgage.
Nightly Rates
Estimated nightly rate
€161,15
High season
€204
Mid season
€156,42
Low season
€124
Price determining factors
- Location proximity to coast and amenities
- Sea view and modern amenities
- Tourism and holiday rental demand
- Local infrastructure improvements
- Property size and layout
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €260,80 | Andalusian Villa with views, Pool, Garden & BBQ | 9.8 km |
| €185 | Villa La Guirnalda private pool/wifi/barbecue | 19.4 km |
| €164,40 | 3 Bed Accommodation with Pool | 6.1 km |
| €314 | Livita, Space, Above the beach, Cala de mijas | 4.1 km |
| €195,20 | Hacienda el Alamo | 14.2 km |
| €166,20 | Seaview house: Rooftop pool,gameroom, parking|REMS | 21.4 km |
| €378,33 | Casa Calma ǀ Private Pool ǀ Close to Beach + Golf | 13.4 km |
| €217 | Fabulous Villa,private pool, stunning views,Malaga | 23.9 km |
| €210 | Beach House | 4.3 km |
| €84 | Paradise, sun and beach. Charming terrace. | 4.1 km |
Return & Value appreciation
Annual return
3.92%
5 Year Return
19.60%
10 Year Return
39.20%
ROI Distribution
Value development
Factors for value appreciation
- Property condition
- Local market trends in 2027
- Property type
- Economic outlook in 2027
- Demographic developments
- Infrastructure plans in 2027
- Historical WOZ value trends
Possible improvements
- Upgrade kitchen appliances and finishes
- Add a private pool or hot tub
- Enhance outdoor living spaces
- Improve energy efficiency (solar panels, insulation)
- Renovate bathrooms for modern appeal
Description
Discover an exceptional investment opportunity in Riviera del Sol, Spain, with this brand-new semi-detached villa now licensed for vacation rentals. Perfect for investors seeking to capitalize on the thriving holiday rental market, this modern property offers stunning panoramic sea views and luxurious amenities in a prime location near Málaga. Situated in Mijas Costa, the villa is less than 10 minutes from the coast and close to two world-class golf courses, with Marbella Town and La Cala de Mijas nearby. Malaga International Airport is conveniently under 25 minutes away. The upper floor features an open-concept living and dining area, a fully equipped modern kitchen, and a guest toilet. Step onto the spacious 8-meter-plus terrace, ideal for enjoying afternoon sun and breathtaking sea and mountain vistas. The lower level hosts three bright bedrooms and two stylish bathrooms, including an en-suite master, all opening onto a generous 190 m² garden with views of the sea. Residents benefit from a communal pool, gym, co-working space, and practical outdoor parking. An exciting opportunity exists to purchase the neighboring semi-detached villa for €650,000, with the option to acquire both properties at a discounted €1,200,000, creating a stunning detached villa with sea views and the potential for a private pool. This Riviera del Sol property combines modern living, investment potential, and a sought-after location in Spain, making it an ideal choice for discerning buyers and holiday rental investors alike.
Location
Similar properties in Riviera del Sol
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestLog in to view this deal
Get instant access to the best real estate deals
New to SpotEstate? Log in with your Google account or create an account and get access to:
- More profitable deals
- Cashflow calculations
- Extensive ROI calculations & predictions
Nightly rates in the area
Questions? Chat with us!