You can view 1 more properties. Log in for unlimited access.
5
Bedrooms
6
Bathrooms
462 m²
Surface area
€
€5574
Price per m²
House
Property type
+19 photos
Analysis
Price
€2.575.000
Own investment (30%)
€772.500
30% down payment of purchase price
Buyer costs
€257.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€876,99
Expected occupancy rate
56%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€4.806,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€385
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€2.240,71
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€413,77
Municipal taxes for Puerto Banús
Tax
(19%)
-€1.276,21
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€876,99
High season
€1.250
Mid season
€823,25
Low season
€575
Price determining factors
- Proximity to Puerto Banús amenities and nightlife.
- Exclusive community features and security.
- Luxury interior finishes and modern design.
- Private pool and rooftop terrace add value.
- Potential for rental income from high-end tourists.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €388,86 | Spacious Modern Villa with heated pool in Marbella | 13.3 km |
| €448 | Vacation Marbella I Biohacking, Golf-Front, Ibiza | 4.6 km |
| €1.103,60 | Vacation Marbella I TOP1, Hidden Gem, Luxury, View | 9.2 km |
| €499,29 | Luxury 5 bed Villa -Heated pool | 3.3 km |
| €474,80 | 10-12 beds, pool, golf, party, group Location! | 0.7 km |
| €440,60 | Marbella Club Villa with Beautiful Heated Pool | 3.2 km |
| €568 | Luxury Villa• Sea View • 2 pools • Spa • Casa Iris | 14.2 km |
| €272,80 | VILLA WITH POOL AND SPECTACULAR VIEWS | 9.8 km |
| €364 | Casa Isa - Marbellamar | 4.4 km |
| €494 | Belgravia Club Townhouse Estepona Port | 20.0 km |
Return & Value appreciation
Annual return
6.34%
5 Year Return
31.70%
10 Year Return
63.40%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained modern interior enhances value.
- Local market trends in 2027: Continued high demand for luxury properties in Puerto Banús.
- Property type: Luxury villa in a sought-after location attracts premium buyers.
- Economic outlook in 2027: Stable or growing economy supports property appreciation.
- Demographic developments: Affluent demographic growth sustains high-end property demand.
- Infrastructure plans in 2027: Ongoing improvements in local amenities and transportation boost attractiveness.
- Historical WOZ value trends: Consistent increase in property valuations in the area.
Possible improvements
- Renovate kitchen and bathrooms with high-end finishes.
- Add smart home automation features.
- Enhance outdoor spaces with landscaping and outdoor kitchen.
- Upgrade security systems and smart locks.
- Implement energy-efficient solutions like solar panels.
Description
Discover this luxurious 5-bedroom villa in the coveted Vasari Resort within Puerto Banús, Spain. Situated in a secure, gated community, this spacious semi-detached villa offers the perfect blend of tranquility and vibrant social life. Located just steps from Puerto Banús' renowned amenities and nightlife, the property provides an ideal lifestyle for both relaxation and entertainment. Spread over four floors including a basement and rooftop terrace, the villa features an open-plan living and dining area with a modern kitchen, leading to covered terraces and a private pool. The first floor hosts three en-suite bedrooms, while the basement includes two additional bedrooms, a generous living space, and a garage. Vasari Resort is a fully secured community with 24-hour security, offering exclusive amenities such as a private Swedish school, cafes, a gym, and a supermarket. Just a 10-15 minute walk takes you to the picturesque Puerto Banús port, renowned for its luxurious yachts, fine dining, and vibrant nightlife. This Puerto Banús villa is an exceptional investment opportunity for those seeking a premium property in Spain’s most sought-after coastal location, combining comfort, convenience, and exclusivity.
Location
Nightly rates in the area
Questions? Chat with us!