You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
76 m²
Surface area
€
€4670
Price per m²
House
Property type
+8 photos
Analysis
Price
€354.900
Own investment (30%)
€106.470
30% down payment of purchase price
Buyer costs
€35.490
Buyer costs: 10% of purchase price
Estimated nightly rate
€131,77
Expected occupancy rate
62%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€662,48
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€63,33
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€372,74
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€87,92
Municipal taxes for Pilar de la Horadada
Tax
(19%)
-€183,38
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€131,77
High season
€165
Mid season
€127,08
Low season
€95
Price determining factors
- Property condition: New construction with high-quality finishes increases value.
- Local market trends in 2027: Growing demand for coastal properties in Spain.
- Property type: Apartments with amenities tend to appreciate faster.
- Economic outlook in 2027: Economic stability supports property price growth.
- Demographic developments: Population growth and foreign investment drive prices.
- Infrastructure plans in 2027: Better connectivity and amenities increase desirability.
- Historical WOZ value trends: Rising property taxes reflect increasing market values.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €196,40 | La Manzana - Villa with Private Pool | 18.2 km |
| €246,60 | Exclusive New build Villa with jacuzzi and pool | 18.4 km |
| €116,43 | Sunny stay at Casa Corten with Private pool. | 23.4 km |
| €119,20 | Villa-Capricho Playa - ParqueMar. VT-480073-A | 20.2 km |
| €98,40 | Nature Views Luxury Villa - 3BR en Pool | 11.8 km |
| €96 | Casa Midu, Beachhouse 450 meters beach lo Sola | 14.0 km |
| €216,40 | Dreamscape Villa by Fidalsa | 15.9 km |
| €189,60 | Villa Santa Rosalia Lake and Life Resort | 16.8 km |
| €208 | Modern villa with private pool | 4.4 km |
| €154,20 | CHALET 6 METERS FROM THE SEA. Free WiFi | 3.6 km |
Return & Value appreciation
Annual return
6.61%
5 Year Return
33.05%
10 Year Return
66.10%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: New-build homes typically appreciate well as they are modern and in good condition.
- Local market trends in 2027: Spain's coastal property market is expected to remain strong, driven by tourism and expatriate demand.
- Property type: Modern residential complexes attract higher appreciation due to amenities and lifestyle appeal.
- Economic outlook in 2027: Spain's economy is projected to stabilize and grow, supporting real estate values.
- Demographic developments: Increasing expatriate and retiree populations in Spain bolster demand for coastal properties.
- Infrastructure plans in 2027: Ongoing improvements in transportation and local amenities will enhance property values.
- Historical WOZ value trends: Consistent increase in property taxes indicates rising property values.
Possible improvements
- Adding a private garden or terrace for ground-floor units.
- Upgrading interior finishes or appliances for higher appeal.
- Installing smart home technology to modernize the property.
- Enhancing outdoor communal areas or adding private outdoor spaces.
Description
Discover premium modern homes in Pilar de la Horadada, Spain, just 2 km from the stunning Costa Blanca beaches. This exclusive new-build residential complex features stylish 3-bedroom, 2-bathroom properties with private parking and spacious communal amenities, including a swimming pool, landscaped gardens, and a children's playground—ideal for families or those seeking a relaxed coastal lifestyle in Spain. Choose from ground-floor homes with private gardens, mid-floor apartments with large terraces, or luxurious penthouses with private solariums. Each residence boasts high-quality finishes such as built-in wardrobes with LED lighting, modern kitchens with islands, and comfortable shower screens. The community’s amenities are designed for comfort and convenience, with pre-installed ducted air conditioning, thermal break aluminium windows with double glazing, reinforced security doors, and an efficient aerothermal system for hot water. Located in the vibrant town of Pilar de la Horadada, this property offers easy access to lively town centers with shops, supermarkets, and restaurants, alongside proximity to the golden sandy beaches of Torre de la Horadada and Mil Palmeras. Outdoor enthusiasts will enjoy nearby cycling lanes and hiking trails, making this an ideal investment for second homes or rental properties in Spain. Experience the perfect blend of natural beauty, modern living, and excellent amenities in Pilar de la Horadada, Spain—your ideal destination for coastal living.
Location
Nightly rates in the area
Questions? Chat with us!