You can view 1 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
130 m²
Surface area
€
€4415
Price per m²
House
Property type
+15 photos
Analysis
Price
€574.000
Own investment (30%)
€172.200
30% down payment of purchase price
Buyer costs
€57.400
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,30
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.071,47
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€108,33
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€380,28
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€131,29
Municipal taxes for Pilar de La Horadada
Tax
(19%)
-€97
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€132,30
High season
€165
Mid season
€128,83
Low season
€103
Price determining factors
- Property condition: New construction minimizes immediate maintenance costs, supporting stable prices.
- Local market trends in 2027: Rising property prices driven by tourism and foreign investment.
- Property type: Villas tend to appreciate faster than apartments due to land value and privacy.
- Economic outlook in 2027: Economic stability and growth support property price increases.
- Demographic developments: Growing expatriate community and retirees increase demand.
- Infrastructure plans in 2027: Better connectivity and local amenities increase property values.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €196,40 | La Manzana - Villa with Private Pool | 18.2 km |
| €246,60 | Exclusive New build Villa with jacuzzi and pool | 18.4 km |
| €116,43 | Sunny stay at Casa Corten with Private pool. | 23.4 km |
| €119,20 | Villa-Capricho Playa - ParqueMar. VT-480073-A | 20.2 km |
| €98,40 | Nature Views Luxury Villa - 3BR en Pool | 11.8 km |
| €96 | Casa Midu, Beachhouse 450 meters beach lo Sola | 14.0 km |
| €216,40 | Dreamscape Villa by Fidalsa | 15.9 km |
| €189,60 | Villa Santa Rosalia Lake and Life Resort | 16.8 km |
| €208 | Modern villa with private pool | 4.4 km |
| €154,20 | CHALET 6 METERS FROM THE SEA. Free WiFi | 3.6 km |
Return & Value appreciation
Annual return
2.16%
5 Year Return
10.80%
10 Year Return
21.60%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Modern new build with high-quality materials and amenities, likely to retain value and appreciate as the area develops.
- Local market trends in 2027: Growing demand for coastal properties in Spain, especially in popular areas like Pilar de la Horadada.
- Property type: Detached villas are highly desirable for privacy and outdoor space, supporting appreciation.
- Economic outlook in 2027: Expected steady growth in Spain's economy, boosting real estate investment and property values.
- Demographic developments: Increasing interest from expatriates and retirees, expanding the market for holiday and second homes.
- Infrastructure plans in 2027: Ongoing improvements in transportation, healthcare, and amenities in the Costa Blanca region, enhancing property appeal.
Possible improvements
- Adding a solar energy system to reduce energy costs.
- Upgrading the landscaping and outdoor furniture for enhanced appeal.
- Installing smart home technology for modern convenience.
- Expanding the outdoor living space or adding a covered terrace.
- Improving interior finishes or adding custom features to increase luxury appeal.
Description
Experience luxurious living in these brand new detached villas in Pilar de la Horadada, Spain. Perfectly situated on the Costa Blanca, these modern villas offer an ideal blend of comfort, style, and convenience just minutes from pristine beaches and an 18-hole golf course. Each villa features a spacious two-story layout with 110 sqm of living space, including 3 double bedrooms, 2 bathrooms, and a guest toilet. The open-plan kitchen and lounge seamlessly connect to a generous 196 sqm terrace, ideal for outdoor entertaining. Fitted wardrobes, pre-installed air conditioning, private gardens, pools, gated access, and off-road parking enhance your lifestyle. Located in the charming coastal town of Pilar de la Horadada, known for its traditional Spanish charm, lively cafés, and vibrant local community, these villas are perfect for a holiday home or investment property. With excellent cycling routes, walking paths, and proximity to top amenities, including schools and commercial centers, these new build villas in Pilar de la Horadada offer an exceptional opportunity to enjoy the Mediterranean lifestyle on the sunny Costa Blanca. Convenient access to Alicante and Corvera airports makes this an ideal location for both relaxation and travel. Discover your dream home in Pilar de la Horadada, Spain, where modern comfort meets coastal charm.
Location
Nightly rates in the area
Questions? Chat with us!