You have reached your limit. Log in for unlimited access.
House
Property type
No images available for this property.
Images will be added soon.
Analysis
Price
€0
Own investment (30%)
€0
30% down payment of purchase price
Estimated nightly rate
€0
Expected occupancy rate
None%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€0
This is the monthly interest you pay for the mortgage(%interest)
Maintenance costs
-€0
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€291,67
Annual cleaning costs:€3500 (€291.67/month).Based on number of bedrooms.
Platform fees
-€0
15% commission based on average fees from Booking.com and Airbnb
Tax
-€None
This is the VAT percentage you pay in the country of the property.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€0
High season
€0
Mid season
€0
Low season
€0
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|
Return & Value appreciation
Annual return
0%
5 Year Return
0%
10 Year Return
0%
ROI Distribution
Value development
Description
Log in om deze deal te bekijken
Location
Similar properties in Log in om deze deal te bekijken
5.56% ROI per year
House in Pilar de La Horadada, 3 bedrooms, 81 m²
Pilar de La Horadada, Spain
€398.900
€738,89/pm
81 m²
3 bed
3 bath
5.55% ROI per year
House in Pilar de La Horadada, 3 bedrooms, 99 m²
Pilar de La Horadada, Spain
€395.900
€731,79/pm
99 m²
3 bed
3 bath
5.78% ROI per year
House in Pilar de La Horadada, 3 bedrooms, 90 m²
Pilar de La Horadada, Spain
€389.900
€751,42/pm
90 m²
3 bed
3 bath
5.96% ROI per year
House in Pilar de La Horadada, 3 bedrooms, 78 m²
Pilar de La Horadada, Spain
€385.000
€764,32/pm
78 m²
3 bed
3 bath
5.73% ROI per year
House in Pilar de La Horadada, 3 bedrooms, 121 m²
Pilar de La Horadada, Spain
€385.000
€735,30/pm
121 m²
3 bed
3 bath
5.14% ROI per year
House in Pilar de La Horadada, 3 bedrooms, 82 m²
Pilar de La Horadada, Spain
€415.000
€711,10/pm
82 m²
3 bed
3 bath
6.10% ROI per year
House in Pilar de La Horadada, 3 bedrooms, 84 m²
Pilar de La Horadada, Spain
€378.900
€770,54/pm
84 m²
3 bed
3 bath
4.92% ROI per year
House in Pilar de La Horadada, 3 bedrooms, 104 m²
Pilar de La Horadada, Spain
€419.900
€688/pm
104 m²
3 bed
3 bath
4.80% ROI per year
House in Pilar de La Horadada, 3 bedrooms, 116 m²
Pilar de La Horadada, Spain
€422.500
€675,52/pm
116 m²
3 bed
3 bath
2.04% ROI per year
House in Pilar de La Horadada, 2 bedrooms, 75 m²
Pilar de La Horadada, Spain
€375.000
€255,11/pm
75 m²
2 bed
2 bath
Log in to view this deal
Get instant access to the best real estate deals
New to SpotEstate? Log in with your Google account or create an account and get access to:
- More profitable deals
- Cashflow calculations
- Extensive ROI calculations & predictions
Nightly rates in the area
Questions? Chat with us!