Back

House in Pilar de La Horadada, 3 bedrooms, 104 m² €291.500 sold quickly

13 views

You reached your limit. Log in for unlimited access.

Bedrooms

Bathrooms

104 m²

Surface area

€

€2803

Price per m²

House

Property type

House in Pilar de La Horadada, 3 bedrooms, 104 m² - Afbeelding 1

House in Pilar de La Horadada, 3 bedrooms, 104 m² - Afbeelding 2

House in Pilar de La Horadada, 3 bedrooms, 104 m² - Afbeelding 3

+15 photos

Analysis

View Report

Price

€291.500

Own investment (30%)

30% down payment of purchase price

€87.450

Buyer costs (10%)

10% of purchase price

€29.150

Estimated nightly rate

€134,46

Expected occupancy rate

61%

Gross rental p/m

€0000 Sign in to view

Mortgage interest rate (%)

Monthly mortgage = interest on the loan + linear repayment per year. Changing the term updates the annual repayment automatically.

Mortgage term (years)

Repayment (per year)

€

Total mortgage costs -€544,13

Maintenance costs

Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.

-€86,67

Cleaning costs

Annual cleaning costs: €4000 (€333,33/month). Based on number of bedrooms.

-€333,33

Platform fees

15% commission based on average fees from Booking.com and Airbnb

-€374,22

Municipal taxes

Municipal taxes for Pilar de La Horadada

-€74,44

Tax (19%)

This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.

-€205,58

Cashflow p.m.

Earned back in

Time to earn back own investment + buyer costs.

00months

* Indicative calculation based on a linear mortgage.

Interested? Contact the agent — it's free

Log in now to contact the seller directly

Nightly Rates

Estimated nightly rate

€134,46

High season

€173

Mid season

€129,58

Low season

€106

Price determining factors

Proximity to beaches and amenities: High desirability.
Property features: Private pools, rooftop solariums, spacious gardens.
Market demand for holiday homes: Strong in Costa Blanca.
Economic factors: Stable tourism industry and economic growth in Spain.
Local developments: New infrastructure projects enhancing accessibility.

Comparable accommodations

All comparable accommodations and their nightly rates are retrieved from booking platforms.

Rate	Hotel / apartment	Distance
€150,33	Villa Lindal - upper part of Ciudad Quesada.	21.1 km
€231,40	Fidalsa 5 Stars Sea Views	23.4 km
€196,40	La Manzana - Villa with Private Pool	14.4 km
€246,60	Exclusive New build Villa with jacuzzi and pool	16.1 km
€116,43	Sunny stay at Casa Corten with Private pool.	21.8 km
€121	Very nice beachfront house.	25.2 km
€119,20	Villa-Capricho Playa - ParqueMar. VT-480073-A	19.5 km
€98,40	Nature Views Luxury Villa - 3BR en Pool	10.4 km
€96	Casa Midu, Beachhouse 450 meters beach lo Sola	16.8 km
€216,40	Dreamscape Villa by Fidalsa	18.5 km

Return & Value appreciation

Annual return

9.02%

5 Year Return

45.10%

10 Year Return

90.20%

ROI Distribution

Value development

Factors for value appreciation

Property condition: Well-maintained modern property enhances value.
Local market trends in 2027: Growing demand for coastal properties in Spain.
Property type: Bungalows are popular for holiday and retirement homes.
Economic outlook in 2027: Positive, with tourism and real estate sectors expected to grow.
Demographic developments: Increasing retirees and expatriates seeking coastal living.
Infrastructure plans in 2027: Improved transport and amenities in Pilar de la Horadada.
Historical WOZ value trends: Steady increase reflecting property appreciation.

Possible improvements

Adding modern smart home features.
Upgrading kitchen and bathroom fixtures.
Enhancing outdoor living spaces with additional landscaping.
Installing energy-efficient systems to reduce utility costs.
Adding a small gym or wellness area.

Description

Experience the best of coastal living with these modern bungalows in Pilar de la Horadada, Spain. Located just 3 kilometers from the beautiful beaches of the Costa Blanca, this exclusive development offers stylish 2- and 3-bedroom properties designed for comfort and luxury. Ideal for both permanent residence and holiday getaways, these bungalows feature private pools or rooftop solariums, spacious gardens, and contemporary amenities. Each home includes a private parking space, pre-installed air conditioning, and laundry facilities, ensuring convenience at every turn. The gated community provides a secure environment with easy access to local shops, schools, and transportation, making it perfect for families and investors alike.