Back

House in Pilar de La Horadada, 2 bedrooms, 93 m² €369.500

15 views

You reached your limit. Log in for unlimited access.

Bedrooms

Bathrooms

93 m²

Surface area

€

€3973

Price per m²

House

Property type

House in Pilar de La Horadada, 2 bedrooms, 93 m² - Afbeelding 1

House in Pilar de La Horadada, 2 bedrooms, 93 m² - Afbeelding 2

House in Pilar de La Horadada, 2 bedrooms, 93 m² - Afbeelding 3

+15 photos

Analysis

View Report

Price

€369.500

Own investment (30%)

30% down payment of purchase price

€110.850

Buyer costs (10%)

10% of purchase price

€36.950

Estimated nightly rate

€90,53

Expected occupancy rate

64%

Gross rental p/m

€0000 Sign in to view

Mortgage interest rate (%)

Monthly mortgage = interest on the loan + linear repayment per year. Changing the term updates the annual repayment automatically.

Mortgage term (years)

Repayment (per year)

€

Total mortgage costs -€689,73

Maintenance costs

Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.

-€77,50

Cleaning costs

Annual cleaning costs: €3500 (€291,67/month). Based on number of bedrooms.

-€291,67

Platform fees

15% commission based on average fees from Booking.com and Airbnb

-€264,35

Municipal taxes

Municipal taxes for Pilar de La Horadada

-€91,02

Tax (19%)

This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.

-€66,13

Cashflow p.m.

Earned back in

Time to earn back own investment + buyer costs.

00months

* Indicative calculation based on a linear mortgage.

Interested? Contact the agent — it's free

Log in now to contact the seller directly

Nightly Rates

Estimated nightly rate

€90,53

High season

€115

Mid season

€87,50

Low season

€69

Price determining factors

Proximity to beaches and amenities: The location near beaches, schools, shopping centers, and transport links enhances desirability.
Property features: The inclusion of private terraces, solarium, private parking, and modern interiors increases market value.
Market demand: High demand for holiday homes and permanent residences in coastal Spain supports price stability and growth.

Comparable accommodations

All comparable accommodations and their nightly rates are retrieved from booking platforms.

Rate	Hotel / apartment	Distance
€170,20	Relaxation on the Costa Calida	15.8 km
€116	Villa with private pool	14.8 km
€146,20	Villa with sea views	6.8 km
€75,33	with fantastic views of the orange orchard!	11.1 km
€112	Luxury and Modern Penthouse + Roof Terrace with Sea View	10.7 km
€96,40	Rooftop Sea Views · Quiet Gated Community · Pools	6.7 km
€94,80	Apartment with Roof Terrace and Heated Pool	13.0 km
€86,80	Mar & Relax	8.6 km
€89	Design Chalet mit grosser Terrasse nah Strand	16.8 km
€91	Sunlit Bungalow with Private Garden	18.2 km

Return & Value appreciation

Annual return

2.29%

5 Year Return

11.45%

10 Year Return

22.90%

ROI Distribution

Value development

Factors for value appreciation

Property condition: The property is newly built, which typically ensures high initial value and low immediate maintenance costs, contributing positively to ROI.
Local market trends in 2027: The Costa Blanca region has shown consistent growth driven by tourism and expatriate demand, likely supporting property appreciation.
Property type: Modern bungalows are popular among buyers seeking low-maintenance, contemporary homes, which can enhance value appreciation.
Economic outlook in 2027: Spain's economy is expected to remain stable with growth in tourism and real estate sectors, supporting property value increases.
Demographic developments: An increasing number of retirees and expatriates in Spain bolster demand for holiday and retirement homes, positively impacting ROI.
Infrastructure plans in 2027: Ongoing improvements in transportation, healthcare, and amenities in Pilar de la Horadada are likely to boost property values.
Historical WOZ value trends: Past trends indicate steady growth in property taxes, reflecting rising property values and market confidence.

Possible improvements

Adding a swimming pool or upgrading existing outdoor spaces.
Enhancing energy efficiency with solar panels or smart home systems.
Interior upgrades such as modern kitchen appliances or luxury fixtures.
Expanding living space or adding under-build areas for additional rooms.

Description

Discover exceptional modern bungalows for sale in Pilar de la Horadada, Spain — a charming coastal town renowned for its relaxed Mediterranean lifestyle. These newly built 2-bedroom bungalows are ideally located just 3 km from the pristine beaches of Pilar de la Horadada, offering the perfect blend of seaside tranquility and contemporary comfort. Set within a secure, gated community, each stylish property features an 85 m² usable interior, complemented by a spacious 96 m² terrace and a private solarium, ideal for outdoor living and entertaining. Residents benefit from private parking, a dedicated laundry room, and pre-installed air conditioning to ensure year-round comfort. With under-build spaces, there's ample opportunity for additional storage or living areas. Situated close to schools, shopping centers, and transportation links, these Pilar de la Horadada properties provide both convenience and serenity in one of Spain’s most desirable coastal locations. Known for its vibrant community, beautiful beaches, and access to top golf courses and marinas, Pilar de la Horadada is an excellent choice for both holiday homes and permanent residence in Spain. Invest in these modern bungalows in Pilar de la Horadada to enjoy the best of Mediterranean living on the stunning Costa Blanca.