Back

House in Orihuela, 3 bedrooms, 260 m² €548.000

6 views

You reached your limit. Log in for unlimited access.

Bedrooms

Bathrooms

260 m²

Surface area

€

€2108

Price per m²

House

Property type

House in Orihuela, 3 bedrooms, 260 m² - Afbeelding 1

House in Orihuela, 3 bedrooms, 260 m² - Afbeelding 2

House in Orihuela, 3 bedrooms, 260 m² - Afbeelding 3

+6 photos

Analysis

View Report

Price

€548.000

Own investment (30%)

30% down payment of purchase price

€164.400

Buyer costs (10%)

10% of purchase price

€54.800

Estimated nightly rate

€132,10

Expected occupancy rate

58%

Gross rental p/m

€0000 Sign in to view

Mortgage interest rate (%)

Monthly mortgage = interest on the loan + linear repayment per year. Changing the term updates the annual repayment automatically.

Mortgage term (years)

Repayment (per year)

€

Total mortgage costs -€1.022,93

Maintenance costs

Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.

-€216,67

Cleaning costs

Annual cleaning costs: €4000 (€333,33/month). Based on number of bedrooms.

-€333,33

Platform fees

15% commission based on average fees from Booking.com and Airbnb

-€349,57

Municipal taxes

Municipal taxes for Orihuela

-€128,95

Tax (19%)

This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.

-€53,01

Cashflow p.m.

Earned back in

Time to earn back own investment + buyer costs.

00months

* Indicative calculation based on a linear mortgage.

Interested? Contact the agent — it's free

Log in now to contact the seller directly

Nightly Rates

Estimated nightly rate

€132,10

High season

€164

Mid season

€128,17

Low season

€108

Price determining factors

Proximity to beaches and amenities: Enhances desirability.
Quality of construction and finishes: High standards increase value.
Views and outdoor spaces: Scenic views and outdoor living areas add appeal.
Market competition: Availability of similar properties influences pricing.
Economic factors: Inflation, interest rates, and currency stability impact purchasing power.

Comparable accommodations

All comparable accommodations and their nightly rates are retrieved from booking platforms.

Rate	Hotel / apartment	Distance
€185,60	Villa El Loto Blanco	16.2 km
€150,33	Villa Lindal - upper part of Ciudad Quesada.	20.4 km
€196,40	La Manzana - Villa with Private Pool	12.3 km
€246,60	Exclusive New build Villa with jacuzzi and pool	18.7 km
€98,40	Nature Views Luxury Villa - 3BR en Pool	22.3 km
€379	Beautiful 220m2 Villa, heated pool, great views!	20.9 km
€117,40	Cabo Roig La Zenia 3 bedroom, pool, roof terrace	25.9 km
€131,29	3 Bedrm Villa with pool - Costa Blanca	18.9 km
€177	Modern garden villa with private heated pool	20.3 km
€110,86	Villa Valerie	20.7 km

Return & Value appreciation

Annual return

1.24%

5 Year Return

6.20%

10 Year Return

12.40%

ROI Distribution

Value development

Factors for value appreciation

Property condition: Well-maintained modern villa with high-quality features enhances value.
Local market trends in 2027: Growing demand for coastal properties in Costa Blanca supports appreciation.
Property type: Detached villa with private amenities is highly desirable.
Economic outlook in 2027: Positive economic growth in Spain and tourism boosts property values.
Demographic developments: Increasing expatriate and retiree population in Orihuela.
Infrastructure plans in 2027: Improved transportation and amenities in Orihuela enhance attractiveness.
Historical WOZ value trends: Consistent increase in property taxes indicates rising property values.

Possible improvements

Adding a modern outdoor kitchen or barbecue area.
Upgrading the landscaping and garden features.
Installing solar panels to reduce energy costs.
Renovating the basement to include a home theater or gym.
Enhancing smart home automation features.

Description

Discover this exquisite contemporary detached villa in Orihuela, Spain, offering 3 spacious bedrooms and modern design across 261 square meters. Perfect for families or investors, this property combines stylish elegance with versatile living spaces, including a basement ideal for a gym, office, or entertainment area. Enjoy the private swimming pool, expansive terraces, and a sun-drenched solarium with scenic views of green surroundings, epitomizing the Mediterranean lifestyle. High-quality features such as built-in wardrobes, a video intercom system, and private parking enhance comfort and security. Located in Orihuela, a sought-after area in Costa Blanca, Spain, this villa provides excellent connectivity to Alicante airport, pristine beaches, and vibrant local amenities. Whether seeking a permanent residence or a lucrative investment property, this Orihuela villa offers an unparalleled blend of tranquility, modernity, and accessibility. Don’t miss the chance to own this stunning home in one of Spain’s most desirable coastal locations.