You can view 2 more properties. Log in for unlimited access.
7
Bedrooms
6
Bathrooms
923 m²
Surface area
€
€5634
Price per m²
House
Property type
+19 photos
Analysis
Price
€5.200.000
Own investment (30%)
€1.560.000
30% down payment of purchase price
Buyer costs
€520.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€1.242,01
Expected occupancy rate
39%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€9.706,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€769,17
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€2.210
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€822,83
Municipal taxes for Nueva Andalucía
Tax
(19%)
-€161,44
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Nightly Rates
Estimated nightly rate
€1.242,01
High season
€1.485
Mid season
€1.083,67
Low season
€0
Price determining factors
- High demand for luxury properties in Costa del Sol.
- Limited supply of similar high-end villas in prime locations.
- Proximity to golf courses, beaches, and amenities.
- Strong international buyer interest, especially from Europe and the UK.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €1.842,60 | Villa El Olivar Marbella Heated Pool, Gym, Seaview | 9.6 km |
| €1.505,40 | Luxury Sea View Villa in Marbella | 11.8 km |
| €1.233 | Villa Vega | Luxury Living Premium Features Gym Ja | 0.9 km |
| €1.208,60 | NEW! LUXURY VILLA | 7 BEDROOMS | POOL | GYM | SPA | 17.6 km |
| €1.092 | Villa Treetops - family villa with heated pool in | 3.7 km |
| €2.321,40 | Villa Elysium - Pure Luxury! | 4.4 km |
| €1.301 | Ragnar’s House Luxury East Marbella Hills | 19.4 km |
| €1.935,20 | Brand New 7B Villa Daisy Beachside New Golden Mile | 6.4 km |
| €1.708,60 | La Gaviota - Heatable Swimming Pool | 6.8 km |
| €1.768,20 | Villa Resina | Luxury Gym Cinema Sea Views | 10.6 km |
Return & Value appreciation
Annual return
0.40%
5 Year Return
2.00%
10 Year Return
4.00%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained and recently renovated, enhancing appeal and value.
- Local market trends in 2027: Expected growth due to tourism and expatriate interest in Costa del Sol.
- Property type: Luxury villa, which generally appreciates well in high-demand areas.
- Economic outlook in 2027: Positive, with steady growth in Spain and Europe, supporting property appreciation.
- Demographic developments: Increasing expatriate and retiree population seeking luxury homes.
- Infrastructure plans in 2027: Ongoing improvements in transportation, amenities, and services in Nueva Andalucía.
- Historical WOZ value trends: Consistent increase reflecting rising property values and local development.
Possible improvements
- Adding a rooftop terrace or additional outdoor entertainment areas.
- Upgrading smart home technology for increased convenience.
- Enhancing landscaping and outdoor lighting.
- Installing energy-efficient systems to reduce operational costs.
- Expanding indoor amenities such as a spa or additional entertainment rooms.
Description
Discover this stunning newly renovated seven-bedroom villa in Nueva Andalucía, Spain, perfectly situated between Aloha and Las Brisas. This luxurious property offers a harmonious combination of modern elegance and comfort on a spacious 1770m2 plot. Featuring an elevator servicing all three levels, the villa provides effortless access to expansive living spaces filled with natural light. The grand entrance leads to an open-plan lounge with a sleek fireplace, seamlessly connected to a state-of-the-art kitchen with a central cooking island and breakfast bar, adjacent to a dining area for eight. Floor-to-ceiling sliding doors open onto a large covered terrace overlooking a 15-meter swimming pool with a solar-powered electric cover, ensuring year-round enjoyment. Outdoor entertaining is enhanced by a fully equipped covered BBQ area and a versatile outdoor living space with foldable glass walls and electric awnings. The ground floor includes two ensuite bedrooms, while the upper level features three additional ensuite bedrooms, including a luxurious master suite with a walk-in wardrobe and a charming garden-facing terrace. The lower level offers a home theater with an 86-inch TV and surround sound, a gym with garden views, two extra bedrooms, a three-car garage, and ample parking. Located in the sought-after area of Nueva Andalucía, this exceptional villa presents an ideal investment opportunity in the heart of Spain’s Costa del Sol, perfect for those seeking a sophisticated lifestyle in one of Spain’s most desirable locations.
Location
Similar properties in Nueva Andalucía
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestNightly rates in the area
Questions? Chat with us!