You have reached your limit. Log in for unlimited access.
7
Bedrooms
6
Bathrooms
923 m²
Surface area
€
€5634
Price per m²
House
Property type
+19 photos
Analysis
Price
€5.200.000
Own investment (30%)
€1.560.000
30% down payment of purchase price
Buyer costs
€520.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€1.242,01
Expected occupancy rate
39%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€9.706,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€769,17
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€2.210
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€822,83
Municipal taxes for Nueva Andalucía
Tax
(19%)
-€161,44
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€1.242,01
High season
€1.485
Mid season
€1.083,67
Low season
€0
Price determining factors
- High demand for luxury properties in Costa del Sol.
- Limited supply of similar high-end villas in prime locations.
- Proximity to golf courses, beaches, and amenities.
- Strong international buyer interest, especially from Europe and the UK.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €1.842,60 | Villa El Olivar Marbella Heated Pool, Gym, Seaview | 9.6 km |
| €1.505,40 | Luxury Sea View Villa in Marbella | 11.8 km |
| €1.233 | Villa Vega | Luxury Living Premium Features Gym Ja | 0.9 km |
| €1.208,60 | NEW! LUXURY VILLA | 7 BEDROOMS | POOL | GYM | SPA | 17.6 km |
| €1.092 | Villa Treetops - family villa with heated pool in | 3.7 km |
| €2.321,40 | Villa Elysium - Pure Luxury! | 4.4 km |
| €1.301 | Ragnar’s House Luxury East Marbella Hills | 19.4 km |
| €1.935,20 | Brand New 7B Villa Daisy Beachside New Golden Mile | 6.4 km |
| €1.708,60 | La Gaviota - Heatable Swimming Pool | 6.8 km |
| €1.768,20 | Villa Resina | Luxury Gym Cinema Sea Views | 10.6 km |
Return & Value appreciation
Annual return
0.40%
5 Year Return
2.00%
10 Year Return
4.00%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained and recently renovated, enhancing appeal and value.
- Local market trends in 2027: Expected growth due to tourism and expatriate interest in Costa del Sol.
- Property type: Luxury villa, which generally appreciates well in high-demand areas.
- Economic outlook in 2027: Positive, with steady growth in Spain and Europe, supporting property appreciation.
- Demographic developments: Increasing expatriate and retiree population seeking luxury homes.
- Infrastructure plans in 2027: Ongoing improvements in transportation, amenities, and services in Nueva Andalucía.
- Historical WOZ value trends: Consistent increase reflecting rising property values and local development.
Possible improvements
- Adding a rooftop terrace or additional outdoor entertainment areas.
- Upgrading smart home technology for increased convenience.
- Enhancing landscaping and outdoor lighting.
- Installing energy-efficient systems to reduce operational costs.
- Expanding indoor amenities such as a spa or additional entertainment rooms.
Description
Discover this stunning newly renovated seven-bedroom villa in Nueva Andalucía, Spain, perfectly situated between Aloha and Las Brisas. This luxurious property offers a harmonious combination of modern elegance and comfort on a spacious 1770m2 plot. Featuring an elevator servicing all three levels, the villa provides effortless access to expansive living spaces filled with natural light. The grand entrance leads to an open-plan lounge with a sleek fireplace, seamlessly connected to a state-of-the-art kitchen with a central cooking island and breakfast bar, adjacent to a dining area for eight. Floor-to-ceiling sliding doors open onto a large covered terrace overlooking a 15-meter swimming pool with a solar-powered electric cover, ensuring year-round enjoyment. Outdoor entertaining is enhanced by a fully equipped covered BBQ area and a versatile outdoor living space with foldable glass walls and electric awnings. The ground floor includes two ensuite bedrooms, while the upper level features three additional ensuite bedrooms, including a luxurious master suite with a walk-in wardrobe and a charming garden-facing terrace. The lower level offers a home theater with an 86-inch TV and surround sound, a gym with garden views, two extra bedrooms, a three-car garage, and ample parking. Located in the sought-after area of Nueva Andalucía, this exceptional villa presents an ideal investment opportunity in the heart of Spain’s Costa del Sol, perfect for those seeking a sophisticated lifestyle in one of Spain’s most desirable locations.
Location
Nightly rates in the area
Questions? Chat with us!