You can view 2 more properties. Log in for unlimited access.
7
Bedrooms
8
Bathrooms
720 m²
Surface area
€
€4306
Price per m²
House
Property type
+4 photos
Analysis
Price
€3.100.000
Own investment (30%)
€930.000
30% down payment of purchase price
Buyer costs
€310.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€1.433,76
Expected occupancy rate
48%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€5.786,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€600
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€3.139,94
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€495,58
Municipal taxes for Nueva Andalucía
Tax
(19%)
-€2.001,78
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€1.433,76
High season
€2.061
Mid season
€1.309,58
Low season
€0
Price determining factors
- Proximity to Puerto Banús, golf courses, and luxury amenities.
- High demand for luxury villas in Marbella.
- Strategic location with excellent access to international markets.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €1.842,60 | Villa El Olivar Marbella Heated Pool, Gym, Seaview | 9.6 km |
| €1.505,40 | Luxury Sea View Villa in Marbella | 11.8 km |
| €1.233 | Villa Vega | Luxury Living Premium Features Gym Ja | 0.9 km |
| €1.208,60 | NEW! LUXURY VILLA | 7 BEDROOMS | POOL | GYM | SPA | 17.6 km |
| €1.092 | Villa Treetops - family villa with heated pool in | 3.7 km |
| €2.321,40 | Villa Elysium - Pure Luxury! | 4.4 km |
| €1.301 | Ragnar’s House Luxury East Marbella Hills | 19.4 km |
| €1.935,20 | Brand New 7B Villa Daisy Beachside New Golden Mile | 6.4 km |
| €1.708,60 | La Gaviota - Heatable Swimming Pool | 6.8 km |
| €1.768,20 | Villa Resina | Luxury Gym Cinema Sea Views | 10.6 km |
Return & Value appreciation
Annual return
8.26%
5 Year Return
41.30%
10 Year Return
82.60%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained and modern interiors increase attractiveness to buyers and renters.
- Local market trends in 2027: Continued high demand for luxury properties in Marbella, driven by international investors.
- Property type: Luxury villa with high-end features appeals to affluent buyers seeking exclusivity.
- Economic outlook in 2027: Stable to positive, with growth in tourism and international investment supporting property values.
- Demographic developments: Increasing number of wealthy expatriates and retirees relocating to Marbella.
- Infrastructure plans in 2027: Ongoing improvements in transportation, amenities, and services enhance property appeal.
- Historical WOZ value trends: Consistent increase in property taxes indicates rising property values and market confidence.
Possible improvements
- Adding luxury amenities such as a swimming pool, spa, or gym.
- Implementing eco-friendly and smart home features.
- Enhancing outdoor spaces with landscaped gardens and terraces.
- Upgrading interior finishes to premium materials.
Description
Discover a premium investment opportunity in the prestigious neighborhood of Nueva Andalucía, Spain. This exclusive villa project in Marbella offers a seamless transition from purchase to construction, with a fully approved building license and detailed architectural plans already in place. Priced at €3,100,000, this development provides 981 square meters of buildable space on a generous 1,395-square-meter plot, making it an ideal site for a luxurious, high-end villa tailored to the global luxury market. Investment in Nueva Andalucía, Spain, continues to thrive, with properties achieving gross margins between 47% and 60%, driven by strong international demand. Strategically located near Puerto Banús, renowned golf courses, fine dining, and elite private schools, this area remains one of Marbella’s most resilient luxury markets. The combination of prime location, ready-to-build plans, and existing demand makes this a rare opportunity for investors to capitalize on Marbella’s thriving real estate scene. Whether as a lifestyle purchase or a high-return investment, this Nueva Andalucía villa project promises exceptional growth potential in Spain’s sought-after Marbella region.
Location
Nightly rates in the area
Questions? Chat with us!