You can view 2 more properties. Log in for unlimited access.
6
Bedrooms
4
Bathrooms
292 m²
Surface area
€
€5120
Price per m²
House
Property type
+19 photos
Analysis
Price
€1.495.000
Own investment (30%)
€448.500
30% down payment of purchase price
Buyer costs
€149.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€460,59
Expected occupancy rate
48%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€2.790,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€243,33
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€1.008,69
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€245,47
Municipal taxes for Nueva AndalucĂa
Tax
(19%)
-€391,68
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€460,59
High season
€554
Mid season
€454,17
Low season
€339
Price determining factors
- Property condition: Renovation and eco-friendly upgrades can command higher prices.
- Local market trends in 2027: Rising luxury property prices in Marbella due to increased demand.
- Property type: The villa’s exclusivity and potential for customization add value.
- Economic outlook in 2027: Economic stability and growth in Spain support higher property prices.
- Demographic developments: Growth in affluent residents and investors increases demand.
- Infrastructure plans in 2027: Enhanced infrastructure and green energy projects can boost property desirability.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €434,20 | Villa El Mirador | 6.4 km |
| €2.271 | Extraordinary Villa i Marbella | 5.1 km |
| €847,40 | Renovated villa next to the beach and Puerto Banús | 2.3 km |
| €786,40 | Boutique villa, 12-15 guests, near Puerto Banús | 0.8 km |
| €1.331 | Vacation Marbella w/Pool, Billard, Cine, BBQ, Golf | 3.6 km |
| €469 | 6 BDRM Golfside Luxury Villa w/ Pool & Jacuzzi | 10.5 km |
| €800 | ⚡ Beach side w/ heated pool, bbq, central heating | 3.9 km |
| €411 | Casa del León | 8.6 km |
| €600 | Vacation Marbella I Sea View, Heated Pool, Sauna | 1.3 km |
| €813 | VillaUNO | 20.8 km |
Return & Value appreciation
Annual return
4.47%
5 Year Return
22.35%
10 Year Return
44.70%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Upgrading the property with modern finishes and eco-friendly features can significantly increase value.
- Local market trends in 2027: Growing demand for luxury properties in Marbella, driven by international buyers, can boost appreciation.
- Property type: As a luxury villa, it has high potential for appreciation due to exclusivity and demand.
- Economic outlook in 2027: A stable or growing Spanish economy, especially in the tourism and luxury sectors, supports property value growth.
- Demographic developments: Increasing affluent expatriates and retirees in Marbella can elevate property values.
- Infrastructure plans in 2027: Planned improvements in transportation, amenities, and green energy initiatives can enhance property appeal.
- Historical WOZ value trends: Consistent increase in property taxes indicates rising property values in the area.
Possible improvements
- Complete renovation with modern, high-end finishes.
- Implement additional green energy solutions for greater sustainability.
- Expand the property with the approved third floor to increase living space.
- Upgrade outdoor spaces, including landscaping and pool area.
- Improve security and smart home features.
Description
Discover a rare investment opportunity in the highly sought-after area of Nueva AndalucĂa, Spain. This luxury villa in Marbella offers breathtaking panoramic views of the Mediterranean Sea and surrounding mountains, just minutes from the vibrant Puerto BanĂşs. Currently configured as two spacious apartments across two levels with six bedrooms, this independent villa presents exceptional potential for transformation into a modern, three-level luxury residence. Approved by Marbella Town Hall, the property includes architectural plans for an additional third floor, enabling the creation of a contemporary eco-friendly villa. The green energy solutions, featuring ValloSolar tiles and solar pergolas, promise sustainable living with 24/7 renewable energy for electricity, heating, cooling, hot water, and electric vehicle charging. Enhanced by high-efficiency panel heating systems, this property is designed for future-proof comfort. Offered at €1,495,000 with an approved license and renovation plans, the estimated build cost ranges from €350,000 to €500,000, culminating in a bespoke luxury villa valued at approximately €2 million. Located in the heart of Marbella’s Golden Triangle, this Nueva AndalucĂa property combines stunning sea and mountain vistas, prime location near Puerto BanĂşs, and an approved renovation project—all within a sustainable, eco-conscious framework. Perfect for discerning buyers seeking a unique investment in Spain’s Marbella region, this villa offers unparalleled value, potential, and lifestyle.
Location
Nightly rates in the area
Questions? Chat with us!