You can view 2 more properties. Log in for unlimited access.
5
Bedrooms
6
Bathrooms
785 m²
Surface area
€
€5981
Price per m²
House
Property type
+55 photos
Analysis
Price
€4.695.000
Own investment (30%)
€1.408.500
30% down payment of purchase price
Buyer costs
€469.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€876,99
Expected occupancy rate
56%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€8.764
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€654,17
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€2.240,71
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€744,14
Municipal taxes for Nueva Andalucía
Tax
(19%)
-€410,41
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€876,99
High season
€1.250
Mid season
€823,25
Low season
€575
Price determining factors
- Property condition: Modern renovations and high-quality materials justify premium pricing.
- Local market trends in 2027: Rising demand for luxury properties in prime locations.
- Property type: Exclusive villa with unique design and amenities commands higher prices.
- Economic outlook in 2027: Economic stability supports higher property prices.
- Demographic developments: Growth in affluent population increases market size.
- Infrastructure plans in 2027: Enhanced infrastructure boosts property desirability.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €388,86 | Spacious Modern Villa with heated pool in Marbella | 14.0 km |
| €448 | Vacation Marbella I Biohacking, Golf-Front, Ibiza | 4.7 km |
| €1.103,60 | Vacation Marbella I TOP1, Hidden Gem, Luxury, View | 9.1 km |
| €499,29 | Luxury 5 bed Villa -Heated pool | 1.3 km |
| €474,80 | 10-12 beds, pool, golf, party, group Location! | 1.4 km |
| €440,60 | Marbella Club Villa with Beautiful Heated Pool | 2.8 km |
| €568 | Luxury Villa• Sea View • 2 pools • Spa • Casa Iris | 14.2 km |
| €272,80 | VILLA WITH POOL AND SPECTACULAR VIEWS | 8.0 km |
| €364 | Casa Isa - Marbellamar | 4.8 km |
| €494 | Belgravia Club Townhouse Estepona Port | 20.2 km |
Return & Value appreciation
Annual return
1.12%
5 Year Return
5.60%
10 Year Return
11.20%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained and recently renovated, increasing its appeal and value.
- Local market trends in 2027: Expected growth due to high demand for luxury properties in Costa del Sol.
- Property type: Luxury villa with unique features and high-end finishes, appealing to affluent buyers.
- Economic outlook in 2027: Positive, with stable growth supporting real estate investments.
- Demographic developments: Increasing number of wealthy expatriates and retirees seeking luxury homes.
- Infrastructure plans in 2027: Ongoing improvements in transportation, amenities, and services enhancing property value.
- Historical WOZ value trends: Consistent increase reflecting rising property values and local development.
Possible improvements
- Adding a swimming pool or upgrading existing one.
- Installing smart home automation systems.
- Enhancing outdoor living spaces with additional terraces or a BBQ area.
- Upgrading kitchen appliances and interior finishes for even more luxury appeal.
- Implementing energy-efficient features to reduce utility costs.
Description
Discover the epitome of luxury living with this stunning villa in Nueva Andalucía, Spain, nestled within the prestigious Golf Valley. This modern residence seamlessly combines contemporary design with Balinese boho influences and lush tropical aesthetics, creating a unique sanctuary for discerning buyers. Completely renovated in 2025, the villa offers an immersive lifestyle experience, highlighting natural light, premium materials, and a harmonious connection with the surrounding landscape. Located in a secure, tranquil enclave close to renowned golf courses, international schools, fine dining, and Puerto Banús, this property epitomizes exclusivity and convenience. The meticulously landscaped tropical garden features palm trees and vibrant flowers, complemented by multiple terraces and chill-out zones with panoramic views of the golf valley. The interior boasts soaring ceilings, expansive windows, and neutral tones with noble finishes, accentuating serenity and elegance. The spacious living areas include a fully equipped kitchen, five beautifully decorated bedrooms, and six modern bathrooms, five of which are en suite. The luxurious master suite offers private access to the terrace, a walk-in closet, and stunning golf views. An independent apartment, basement bar area, customizable space for a gym or cinema, and a private garage enhance the villa’s functionality. Fully furnished, this Nueva Andalucía villa is a perfect blend of modern luxury, natural harmony, and prime location, offering an exceptional residence for families or investors seeking the best of Spain’s Costa del Sol.
Location
Nightly rates in the area
Questions? Chat with us!