You can view 2 more properties. Log in for unlimited access.
5
Bedrooms
5
Bathrooms
635 m²
Surface area
€
€5339
Price per m²
House
Property type
+36 photos
Analysis
Price
€3.390.000
Own investment (30%)
€1.017.000
30% down payment of purchase price
Buyer costs
€339.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€749,50
Expected occupancy rate
55%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€6.328
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€529,17
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€1.880,78
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€540,78
Municipal taxes for Nueva Andalucía
Tax
(19%)
-€548,11
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€749,50
High season
€985
Mid season
€706,75
Low season
€547
Price determining factors
- Property condition: Up-to-date and move-in ready, maintaining high value.
- Local market trends in 2027: Rising property prices in Marbella due to increased demand.
- Property type: Luxury villa typically appreciates faster than average homes.
- Economic outlook in 2027: Economic stability supports property value growth.
- Demographic developments: Growing affluent population increases demand for luxury estates.
- Infrastructure plans in 2027: Improved infrastructure enhances property appeal and value.
- Historical WOZ value trends: Increasing WOZ values indicate rising property market prices.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €388,86 | Spacious Modern Villa with heated pool in Marbella | 14.0 km |
| €448 | Vacation Marbella I Biohacking, Golf-Front, Ibiza | 4.7 km |
| €1.103,60 | Vacation Marbella I TOP1, Hidden Gem, Luxury, View | 9.1 km |
| €499,29 | Luxury 5 bed Villa -Heated pool | 1.3 km |
| €474,80 | 10-12 beds, pool, golf, party, group Location! | 1.4 km |
| €440,60 | Marbella Club Villa with Beautiful Heated Pool | 2.8 km |
| €568 | Luxury Villa• Sea View • 2 pools • Spa • Casa Iris | 14.2 km |
| €272,80 | VILLA WITH POOL AND SPECTACULAR VIEWS | 8.0 km |
| €364 | Casa Isa - Marbellamar | 4.8 km |
| €494 | Belgravia Club Townhouse Estepona Port | 20.2 km |
Return & Value appreciation
Annual return
2.07%
5 Year Return
10.35%
10 Year Return
20.70%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, modern interiors and high-quality finishes support steady appreciation.
- Local market trends in 2027: Growing demand for luxury properties in Marbella and increasing foreign investment.
- Property type: Luxury villa in a prime location attracts high-net-worth individuals and investors.
- Economic outlook in 2027: Spain's stable economic growth and favorable currency exchange rates boost international buyer interest.
- Demographic developments: Increasing expatriate and retiree populations seeking luxury homes in Marbella.
- Infrastructure plans in 2027: Planned enhancements in transportation, amenities, and international connectivity will increase property desirability.
- Historical WOZ value trends: Consistent increase in property valuation and local taxes reflect rising property values.
Possible improvements
- Adding a home automation system for increased convenience.
- Expanding outdoor entertainment areas or adding a summer kitchen.
- Upgrading landscaping and garden features for enhanced curb appeal.
- Installing energy-efficient systems to reduce running costs.
- Renovating or modernizing interior design to maintain contemporary appeal.
Description
Discover luxury living in the heart of Nueva Andalucía, Spain, with Villa La Cerquilla, a stunning contemporary estate nestled within Marbella's prestigious Golf Valley. This exclusive Marbella villa offers five spacious double bedrooms, including a luxurious master suite with private bathroom, complemented by a separate guest or staff apartment and dedicated service rooms for maximum privacy and versatility. Designed for both relaxation and entertainment, the villa features a sleek game room and a breathtaking rooftop terrace with a Jacuzzi, ideal for enjoying panoramic golf course views and Marbella’s sunshine. The beautifully landscaped gardens host a sparkling private pool, sun loungers, and a covered barbecue terrace, perfect for alfresco dining. Inside, the villa boasts sun-drenched interiors with a modern, fully equipped kitchen, stylish living areas, and contemporary comforts such as air conditioning, heating, and advanced security. Fully furnished and move-in ready, this Marbella property also presents lucrative investment opportunities, with proven rental yields up to €15,000 per week during high season and €11,000–12,000 in low season, plus long-term rental potential of €12,000 monthly. Located in Nueva Andalucía, the villa offers quick access to top international schools, renowned golf courses, Puerto Banús marina, golden beaches, fine dining, and luxury shopping. Whether seeking a private retreat or an investment property, Villa La Cerquilla combines elegance, convenience, and high income potential in one of Spain’s most sought-after locations.
Location
Nightly rates in the area
Questions? Chat with us!