You can view 2 more properties. Log in for unlimited access.
5
Bedrooms
5
Bathrooms
575 m²
Surface area
€
€6870
Price per m²
House
Property type
+31 photos
Analysis
Price
€3.950.000
Own investment (30%)
€1.185.000
30% down payment of purchase price
Buyer costs
€395.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€749,50
Expected occupancy rate
55%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€7.373,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€479,17
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€1.880,78
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€628,04
Municipal taxes for Nueva Andalucía
Tax
(19%)
-€342,42
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€749,50
High season
€985
Mid season
€706,75
Low season
€547
Price determining factors
- Proximity to golf courses and beaches: Enhances desirability.
- Quality of local schools and amenities: Attracts families and long-term residents.
- Accessibility to major cities and airports: Facilitates travel and increases appeal.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €388,86 | Spacious Modern Villa with heated pool in Marbella | 14.0 km |
| €448 | Vacation Marbella I Biohacking, Golf-Front, Ibiza | 4.7 km |
| €1.103,60 | Vacation Marbella I TOP1, Hidden Gem, Luxury, View | 9.1 km |
| €499,29 | Luxury 5 bed Villa -Heated pool | 1.3 km |
| €474,80 | 10-12 beds, pool, golf, party, group Location! | 1.4 km |
| €440,60 | Marbella Club Villa with Beautiful Heated Pool | 2.8 km |
| €568 | Luxury Villa• Sea View • 2 pools • Spa • Casa Iris | 14.2 km |
| €272,80 | VILLA WITH POOL AND SPECTACULAR VIEWS | 8.0 km |
| €364 | Casa Isa - Marbellamar | 4.8 km |
| €494 | Belgravia Club Townhouse Estepona Port | 20.2 km |
Return & Value appreciation
Annual return
1.11%
5 Year Return
5.55%
10 Year Return
11.10%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained modern villa with high-end amenities enhances value.
- Local market trends in 2027: Expected continued high demand for luxury properties in Costa del Sol.
- Property type: Luxury villa in a prime location attracts premium pricing.
- Economic outlook in 2027: Positive economic growth in Spain and Europe supports property appreciation.
- Demographic developments: Increasing affluent expatriates and retirees in the area boost demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities increase attractiveness.
- Historical WOZ value trends: Consistent increase in property taxes indicates rising property values.
Possible improvements
- Adding a rooftop terrace for panoramic views.
- Upgrading smart home technology for modern convenience.
- Enhancing landscaping and outdoor entertainment areas.
- Installing solar panels to improve energy efficiency.
Description
Discover this exquisite 5-bedroom villa for sale in the prestigious Golf Valley of Nueva Andalucía, Spain. Nestled within a serene residential enclave overlooking the renowned Los Naranjos Golf course, this modern villa epitomizes luxurious living in the heart of the Costa del Sol. Boasting five spacious double bedrooms, each with en-suite bathrooms, along with a private gym, a state-of-the-art cinema room, and ample parking—including a garage for two cars and four additional outdoor spaces—this property offers unparalleled comfort and versatility. Spread across three levels, the villa features two bedrooms upstairs, three on the ground floor, and dedicated spaces for leisure and wellness on the lower level. The expansive open-plan living area showcases a sleek modern kitchen with a generous dining zone, seamlessly flowing into a luminous sitting room with soaring double-height ceilings. Floor-to-ceiling glass doors lead directly to the west-facing terrace and sparkling pool, perfect for enjoying sunny afternoons. While contemporary in style, the villa boasts unique details like a stunning wooden double front door, colorful Italian glass chandelier, and contrasting sharp architectural lines, creating a warm, sophisticated ambiance. Located in the sought-after Golf Valley of Nueva Andalucía, this property is ideal as a family residence or a high-yield investment property due to its prime location, strong rental history, and high demand in the area. Just minutes from Puerto Banús and San Pedro, with Malaga airport within 45 minutes, this tranquil yet well-connected villa offers breathtaking views, privacy, and easy access to top amenities. Experience the best of Spanish real estate in Nueva Andalucía with this exceptional villa—an ideal choice for discerning buyers seeking luxury, location, and lifestyle.
Location
Nightly rates in the area
Questions? Chat with us!