You can view 2 more properties. Log in for unlimited access.
5
Bedrooms
5
Bathrooms
506 m²
Surface area
€
€5534
Price per m²
House
Property type
+8 photos
Analysis
Price
€2.800.000
Own investment (30%)
€840.000
30% down payment of purchase price
Buyer costs
€280.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€749,50
Expected occupancy rate
55%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€5.226,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€421,67
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€1.880,78
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€448,83
Municipal taxes for Nueva Andalucía
Tax
(19%)
-€795,26
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€749,50
High season
€985
Mid season
€706,75
Low season
€547
Price determining factors
- Proximity to golf courses, beaches, and amenities.
- Luxury finishes and private features like pool and lake views.
- Market demand for high-end properties in Marbella.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €388,86 | Spacious Modern Villa with heated pool in Marbella | 14.0 km |
| €448 | Vacation Marbella I Biohacking, Golf-Front, Ibiza | 4.7 km |
| €1.103,60 | Vacation Marbella I TOP1, Hidden Gem, Luxury, View | 9.1 km |
| €499,29 | Luxury 5 bed Villa -Heated pool | 1.3 km |
| €474,80 | 10-12 beds, pool, golf, party, group Location! | 1.4 km |
| €440,60 | Marbella Club Villa with Beautiful Heated Pool | 2.8 km |
| €568 | Luxury Villa• Sea View • 2 pools • Spa • Casa Iris | 14.2 km |
| €272,80 | VILLA WITH POOL AND SPECTACULAR VIEWS | 8.0 km |
| €364 | Casa Isa - Marbellamar | 4.8 km |
| €494 | Belgravia Club Townhouse Estepona Port | 20.2 km |
Return & Value appreciation
Annual return
3.63%
5 Year Return
18.15%
10 Year Return
36.30%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained modern villa enhances value.
- Local market trends in 2027: Expected growth in luxury real estate in Marbella.
- Property type: High-end villa with luxury features attracts premium buyers.
- Economic outlook in 2027: Positive economic growth in Spain and Europe supports property appreciation.
- Demographic developments: Increasing demand from affluent international buyers.
- Infrastructure plans in 2027: Improvements in transportation and amenities in Nueva Andalucia.
- Historical WOZ value trends: Steady increase indicating rising property values.
Possible improvements
- Upgrade interior finishes to ultra-luxury standards.
- Add smart home automation systems.
- Enhance outdoor living spaces with additional features.
- Implement energy-efficient upgrades to reduce costs.
Description
Discover this exquisite modern villa in the prestigious Nueva Andalucia area of Spain, perfectly positioned on a generous 1,269 sqm plot. This luxurious Marbella property seamlessly combines contemporary design with ultimate privacy, making it a prime choice for discerning buyers seeking the best of Spain's Costa del Sol. The villa boasts five spacious bedrooms, each with stylish en-suite bathrooms, and an open-plan living area featuring sleek finishes and abundant natural light. Step outside to enjoy your private swimming pool and a meticulously landscaped garden that offers tranquil views of a serene lake directly opposite the property—an exceptional feature that enhances the sense of seclusion. Located in the heart of Nueva Andalucia, this Marbella villa provides easy access to world-class golf courses, upscale dining, and vibrant entertainment, all within proximity of Spain's stunning coast. Whether you’re looking for a luxurious family home or a sophisticated investment, this Nueva Andalucia villa epitomizes modern elegance and privacy in one of Spain’s most sought-after locations.
Location
Nightly rates in the area
Questions? Chat with us!