You have reached your limit. Log in for unlimited access.
5
Bedrooms
5
Bathrooms
506 m²
Surface area
€
€5534
Price per m²
House
Property type
+18 photos
Analysis
Price
€2.800.000
Own investment (30%)
€840.000
30% down payment of purchase price
Buyer costs
€280.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€749,50
Expected occupancy rate
55%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€5.226,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€421,67
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€1.880,78
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€448,83
Municipal taxes for Nueva Andalucía
Tax
(19%)
-€795,26
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€749,50
High season
€985
Mid season
€706,75
Low season
€547
Price determining factors
- Property condition: High-quality renovation enhances value.
- Local market trends in 2027: Rising demand for luxury properties.
- Property type: Villas tend to appreciate faster in prime locations.
- Economic outlook in 2027: Stable or growing economy supports property prices.
- Demographic developments: Growth in affluent and expatriate communities.
- Infrastructure plans in 2027: Better connectivity and amenities increase desirability.
- Historical WOZ value trends: Increasing property tax assessments reflect rising values.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €388,86 | Spacious Modern Villa with heated pool in Marbella | 14.0 km |
| €448 | Vacation Marbella I Biohacking, Golf-Front, Ibiza | 4.7 km |
| €1.103,60 | Vacation Marbella I TOP1, Hidden Gem, Luxury, View | 9.1 km |
| €499,29 | Luxury 5 bed Villa -Heated pool | 1.3 km |
| €474,80 | 10-12 beds, pool, golf, party, group Location! | 1.4 km |
| €440,60 | Marbella Club Villa with Beautiful Heated Pool | 2.8 km |
| €568 | Luxury Villa• Sea View • 2 pools • Spa • Casa Iris | 14.2 km |
| €272,80 | VILLA WITH POOL AND SPECTACULAR VIEWS | 8.0 km |
| €364 | Casa Isa - Marbellamar | 4.8 km |
| €494 | Belgravia Club Townhouse Estepona Port | 20.2 km |
Return & Value appreciation
Annual return
3.63%
5 Year Return
18.15%
10 Year Return
36.30%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Recently renovated with top-tier materials, likely to maintain or increase value.
- Local market trends in 2027: Expected growth in luxury real estate market due to high demand in Costa del Sol.
- Property type: Villa, which typically appreciates well in desirable locations.
- Economic outlook in 2027: Positive economic growth in Spain and Europe, supporting property appreciation.
- Demographic developments: Increasing expatriate and affluent population in Costa del Sol.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities in Nueva Andalucía.
- Historical WOZ value trends: Consistent increase in property values in the area over recent years.
Possible improvements
- Adding a modern outdoor kitchen or barbecue area.
- Upgrading smart home technology for enhanced security and convenience.
- Landscaping improvements to enhance curb appeal.
- Expanding the outdoor entertainment area.
- Installing energy-efficient systems to reduce operating costs.
Description
Experience luxurious living in this stunning villa for rent in Nueva Andalucía, Spain. Nestled in the heart of one of Costa del Sol's most sought-after neighborhoods, this exclusive property offers unparalleled comfort and style. Recently renovated with top-tier materials, the villa features four spacious bedrooms plus an additional guest room, complemented by five modern bathrooms. Perched on the upper floor, enjoy breathtaking views of La Concha mountain and the picturesque residential landscape from a large solarium terrace. The open-concept design emphasizes minimalist elegance, creating bright, airy living spaces perfect for relaxation and entertaining. Security is a priority, with advanced measures ensuring peace of mind. Step outside to discover a beautiful lake with direct garden access, a serene setting that enhances the villa’s tranquil ambiance. The expansive private pool area invites you to unwind while soaking in the peaceful surroundings of Nueva Andalucía. Ideally located just minutes from Puerto Banus, renowned golf courses, international schools, and world-class sports facilities, this villa in Nueva Andalucía offers an exceptional lifestyle in Spain. Whether you’re seeking a permanent residence or a luxurious holiday retreat, this property combines exclusivity, natural beauty, and convenience in one exquisite package.
Location
Nightly rates in the area
Questions? Chat with us!