You can view 1 more properties. Log in for unlimited access.
5
Bedrooms
4
Bathrooms
415 m²
Surface area
€
€3120
Price per m²
House
Property type
+19 photos
Analysis
Price
€1.295.000
Own investment (30%)
€388.500
30% down payment of purchase price
Buyer costs
€129.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€604,82
Expected occupancy rate
56%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€2.417,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€345,83
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€1.545,32
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€214,30
Municipal taxes for Nueva Andalucía
Tax
(19%)
-€1.026,82
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€604,82
High season
€757
Mid season
€573,83
Low season
€354
Price determining factors
- Proximity to golf courses, shops, and schools increases desirability.
- South-facing orientation maximizes natural light, adding to property appeal.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €388,86 | Spacious Modern Villa with heated pool in Marbella | 14.0 km |
| €448 | Vacation Marbella I Biohacking, Golf-Front, Ibiza | 4.7 km |
| €1.103,60 | Vacation Marbella I TOP1, Hidden Gem, Luxury, View | 9.1 km |
| €499,29 | Luxury 5 bed Villa -Heated pool | 1.3 km |
| €474,80 | 10-12 beds, pool, golf, party, group Location! | 1.4 km |
| €440,60 | Marbella Club Villa with Beautiful Heated Pool | 2.8 km |
| €568 | Luxury Villa• Sea View • 2 pools • Spa • Casa Iris | 14.2 km |
| €272,80 | VILLA WITH POOL AND SPECTACULAR VIEWS | 8.0 km |
| €364 | Casa Isa - Marbellamar | 4.8 km |
| €494 | Belgravia Club Townhouse Estepona Port | 20.2 km |
Return & Value appreciation
Annual return
10.14%
5 Year Return
50.70%
10 Year Return
101.40%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained with modern features enhances value.
- Local market trends in 2027: Expected growth due to high demand in Costa del Sol.
- Property type: Detached villas are highly desirable for privacy and space.
- Economic outlook in 2027: Positive economic growth in Spain and Europe supports property appreciation.
- Demographic developments: Increasing number of affluent retirees and expatriates in Costa del Sol.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities boost property appeal.
- Historical WOZ value trends: Consistent increase indicating rising property values.
Possible improvements
- Adding a modern outdoor kitchen or BBQ area.
- Upgrading smart home security systems.
- Renovating bathrooms and kitchen for contemporary appeal.
- Enhancing landscaping and outdoor lighting.
Description
Discover this stunning detached villa in the prestigious Nueva Andalucía area of Costa del Sol, Spain, offering the perfect blend of luxury and comfort. Featuring five spacious bedrooms and four modern bathrooms, this property spans 415 square meters of elegant living space, complemented by a 25-square-meter terrace and a beautifully maintained 755-square-meter private garden. Ideal for families or investors, this villa boasts a private swimming pool, a fully equipped kitchen, and a guest apartment for added convenience. The South-facing orientation ensures abundant natural light, highlighting the marble flooring and contemporary features such as double glazing, fiber optic internet, and smart security systems. Enjoy climate-controlled living with air conditioning and a sauna for relaxation. The property is fully furnished and includes a garage, storage, utility rooms, and a barbeque area—perfect for entertaining. Located close to golf courses, shops, town centers, and schools, this Nueva Andalucía villa offers excellent connectivity and a desirable lifestyle. Whether seeking a holiday home or an investment opportunity, this Costa del Sol property combines luxury, location, and versatility, making it a prime choice for discerning buyers seeking real estate in Spain.
Location
Nightly rates in the area
Questions? Chat with us!