You can view 2 more properties. Log in for unlimited access.
5
Bedrooms
4
Bathrooms
360 m²
Surface area
€
€6111
Price per m²
House
Property type
+47 photos
Analysis
Price
€2.200.000
Own investment (30%)
€660.000
30% down payment of purchase price
Buyer costs
€220.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€604,82
Expected occupancy rate
56%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€4.106,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€300
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€1.545,32
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€355,33
Municipal taxes for Nueva Andalucía
Tax
(19%)
-€687,76
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€604,82
High season
€757
Mid season
€573,83
Low season
€354
Price determining factors
- Property condition: Modern renovation enhances value.
- Local market trends in 2027: Rising demand for luxury villas boosts prices.
- Property type: Villas tend to appreciate faster in prime locations.
- Economic outlook in 2027: Economic stability supports property appreciation.
- Demographic developments: Growth in wealthy expatriate population increases demand.
- Infrastructure plans in 2027: Enhanced infrastructure supports higher property values.
- Historical WOZ value trends: Increasing WOZ values indicate rising property worth.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €388,86 | Spacious Modern Villa with heated pool in Marbella | 14.0 km |
| €448 | Vacation Marbella I Biohacking, Golf-Front, Ibiza | 4.7 km |
| €1.103,60 | Vacation Marbella I TOP1, Hidden Gem, Luxury, View | 9.1 km |
| €499,29 | Luxury 5 bed Villa -Heated pool | 1.3 km |
| €474,80 | 10-12 beds, pool, golf, party, group Location! | 1.4 km |
| €440,60 | Marbella Club Villa with Beautiful Heated Pool | 2.8 km |
| €568 | Luxury Villa• Sea View • 2 pools • Spa • Casa Iris | 14.2 km |
| €272,80 | VILLA WITH POOL AND SPECTACULAR VIEWS | 8.0 km |
| €364 | Casa Isa - Marbellamar | 4.8 km |
| €494 | Belgravia Club Townhouse Estepona Port | 20.2 km |
Return & Value appreciation
Annual return
4.00%
5 Year Return
20.00%
10 Year Return
40.00%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Newly renovated in 2025, modern amenities, high-quality finishes.
- Local market trends in 2027: Growing demand for luxury properties in Marbella, driven by international buyers.
- Property type: Villa, which typically appreciates well in high-end markets.
- Economic outlook in 2027: Stable to positive, with tourism and real estate sectors performing strongly.
- Demographic developments: Increasing number of affluent expatriates and retirees settling in Marbella.
- Infrastructure plans in 2027: Ongoing improvements in transportation, amenities, and luxury services in Nueva Andalucía.
- Historical WOZ value trends: Consistent increase in property values and taxes in Marbella area.
Possible improvements
- Adding a rooftop terrace or outdoor lounge area.
- Upgrading smart home technology for enhanced convenience.
- Landscaping the garden for aesthetic appeal.
- Installing solar panels to improve energy efficiency.
- Adding a home gym or wellness area.
Description
Discover this stunning newly renovated villa in the prestigious area of Nueva Andalucía, Spain, offering an exceptional blend of luxury and comfort. This spacious five-bedroom, four-bathroom property boasts a south-facing orientation, providing abundant natural light throughout. Fully renovated in 2025, the villa spans three levels, featuring a modern open-plan living room with a fully equipped Siemens kitchen and dining area, perfect for entertaining. The ground floor includes two bedrooms and a bathroom, while the first floor is dedicated to a luxurious master suite with a private terrace and en-suite bathroom. The basement offers two additional bedrooms, two bathrooms, a versatile playroom or home cinema, and a dedicated space for a sauna installation. Outside, enjoy a private garden, swimming pool, and a terrace ideal for outdoor relaxation. Modern amenities such as underfloor heating, air conditioning, and fitted wardrobes enhance comfort and convenience. A carport completes this exclusive Nueva Andalucía villa. Located just steps from the renowned Real Club de Pádel Marbella and Puerto Banús, this property offers unparalleled access to the vibrant lifestyle of Marbella, Spain. Perfect for those seeking a luxurious villa in Nueva Andalucía with prime location benefits, this home epitomizes sophisticated Marbella living.
Location
Nightly rates in the area
Questions? Chat with us!