You can view 1 more properties. Log in for unlimited access.
5
Bedrooms
5
Bathrooms
343 m²
Surface area
€
€5522
Price per m²
House
Property type
+42 photos
Analysis
Price
€1.894.000
Own investment (30%)
€568.200
30% down payment of purchase price
Buyer costs
€189.400
Buyer costs: 10% of purchase price
Estimated nightly rate
€749,50
Expected occupancy rate
55%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€3.535,47
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€285,83
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€1.880,78
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€307,65
Municipal taxes for Nueva Andalucía
Tax
(19%)
-€1.169,22
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€749,50
High season
€985
Mid season
€706,75
Low season
€547
Price determining factors
- Proximity to beaches and amenities: Enhances desirability.
- Luxury features and recent renovation: Adds value and appeal.
- Size and layout: Spacious with modern amenities.
- Local demand for high-end villas: Strong in Nueva Andalucía.
- Market competition: Limited supply of comparable luxury villas.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €388,86 | Spacious Modern Villa with heated pool in Marbella | 14.0 km |
| €448 | Vacation Marbella I Biohacking, Golf-Front, Ibiza | 4.7 km |
| €1.103,60 | Vacation Marbella I TOP1, Hidden Gem, Luxury, View | 9.1 km |
| €499,29 | Luxury 5 bed Villa -Heated pool | 1.3 km |
| €474,80 | 10-12 beds, pool, golf, party, group Location! | 1.4 km |
| €440,60 | Marbella Club Villa with Beautiful Heated Pool | 2.8 km |
| €568 | Luxury Villa• Sea View • 2 pools • Spa • Casa Iris | 14.2 km |
| €272,80 | VILLA WITH POOL AND SPECTACULAR VIEWS | 8.0 km |
| €364 | Casa Isa - Marbellamar | 4.8 km |
| €494 | Belgravia Club Townhouse Estepona Port | 20.2 km |
Return & Value appreciation
Annual return
7.90%
5 Year Return
39.50%
10 Year Return
79.00%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: The recent renovation enhances value and attractiveness.
- Local market trends in 2027: Continued demand for luxury properties in Costa del Sol.
- Property type: Villa offers high desirability and flexibility for various uses.
- Economic outlook in 2027: Stable economic growth in Spain supports property appreciation.
- Demographic developments: Increasing affluent population and expatriates in the region.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities boost property appeal.
- Historical WOZ value trends: Consistent increase in property taxes indicating rising property values.
Possible improvements
- Adding a rooftop terrace for panoramic views.
- Upgrading outdoor landscaping and garden features.
- Installing smart home automation systems.
- Enhancing energy efficiency with solar panels or insulation.
- Expanding the basement leisure area for additional entertainment options.
Description
Discover this beautifully renovated villa in the heart of Nueva Andalucía, Spain, offering the perfect blend of luxury, comfort, and prime location. Just one year ago, this stunning property underwent a comprehensive renovation, making it move-in ready for discerning buyers seeking an exceptional family home or a lucrative investment in Spain's sought-after Costa del Sol region. Situated close to the beach and within walking distance of a wide array of amenities, this villa provides unmatched convenience and Mediterranean living at its finest.
The spacious ground floor welcomes you with a luminous living and dining area, complete with a cozy fireplace that enhances the inviting atmosphere. The modern, fully equipped kitchen features high-end appliances and a separate laundry room. Step outside onto the large terrace and pool area—ideal for outdoor entertaining and relaxing under the Spanish sun. This level also includes a guest bedroom with an en-suite bathroom and a guest toilet.
Upstairs, the master suite offers a private retreat with an elegant en-suite bathroom and a balcony overlooking the lush surroundings. An additional en-suite guest bedroom with its own balcony ensures comfort for family and visitors. A generous terrace on this level provides additional outdoor space to enjoy the Mediterranean climate.
The basement is designed for leisure and entertainment, featuring a games room, stylish bar with lounge, cinema room, wine cellar, two guest bedrooms sharing a bathroom, ample storage, a garage, and a machine room. With five bedrooms and five bathrooms, this Nueva Andalucía villa combines spaciousness, style, and functionality.
Located in one of Spain’s most desirable areas, this property is an excellent investment opportunity in Nueva Andalucía, Spain, perfect for those seeking a luxurious lifestyle or a high-value real estate asset.
Location
Nightly rates in the area
Questions? Chat with us!