You can view 2 more properties. Log in for unlimited access.
5
Bedrooms
5
Bathrooms
339 m²
Surface area
€
€4720
Price per m²
House
Property type
+15 photos
Analysis
Price
€1.600.000
Own investment (30%)
€480.000
30% down payment of purchase price
Buyer costs
€160.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€749,50
Expected occupancy rate
55%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€2.986,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€282,50
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€1.880,78
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€261,83
Municipal taxes for Nueva Andalucía
Tax
(19%)
-€1.282,83
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€749,50
High season
€985
Mid season
€706,75
Low season
€547
Price determining factors
- Proximity to golf courses and Puerto Banús increases desirability.
- Luxury amenities and outdoor spaces add value.
- Potential for renovation and customization enhances appeal.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €388,86 | Spacious Modern Villa with heated pool in Marbella | 14.0 km |
| €448 | Vacation Marbella I Biohacking, Golf-Front, Ibiza | 4.7 km |
| €1.103,60 | Vacation Marbella I TOP1, Hidden Gem, Luxury, View | 9.1 km |
| €499,29 | Luxury 5 bed Villa -Heated pool | 1.3 km |
| €474,80 | 10-12 beds, pool, golf, party, group Location! | 1.4 km |
| €440,60 | Marbella Club Villa with Beautiful Heated Pool | 2.8 km |
| €568 | Luxury Villa• Sea View • 2 pools • Spa • Casa Iris | 14.2 km |
| €272,80 | VILLA WITH POOL AND SPECTACULAR VIEWS | 8.0 km |
| €364 | Casa Isa - Marbellamar | 4.8 km |
| €494 | Belgravia Club Townhouse Estepona Port | 20.2 km |
Return & Value appreciation
Annual return
10.25%
5 Year Return
51.25%
10 Year Return
102.50%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Renovations and upgrades can significantly increase value.
- Local market trends in 2027: Growing demand for luxury properties in Marbella boosts appreciation.
- Property type: Villa properties tend to appreciate well in high-end markets.
- Economic outlook in 2027: Positive economic growth in Spain and Europe supports property appreciation.
- Demographic developments: Increasing affluent expatriates and retirees in Marbella drive demand.
- Infrastructure plans in 2027: Planned improvements in transportation and amenities enhance property values.
- Historical WOZ value trends: Consistent increase in property taxes indicates rising property values.
Possible improvements
- Modernize the kitchen and bathrooms.
- Upgrade outdoor living areas and landscaping.
- Add smart home technology.
- Improve energy efficiency with solar panels or insulation.
- Expand or renovate basement for additional amenities.
Description
Discover an exceptional villa in the prestigious Las Brisas neighborhood of Nueva Andalucía, Spain. This prime property offers a unique opportunity for customization in one of Marbella's most sought-after locations, perfect for those seeking a luxurious lifestyle on the Costa del Sol. Sitting on a spacious 1,000 m² plot with approximately 400 m² of built area, this villa provides ample space for a comprehensive renovation, allowing you to create a modern, tailored residence that meets contemporary standards. The existing layout features five bedrooms and five bathrooms, with bright, well-distributed living areas. The main living room opens directly to the lush garden and private pool, ideal for outdoor entertaining. An independent kitchen presents further renovation potential, offering the chance to design a state-of-the-art culinary space. The outdoor area includes a covered porch, green gardens, and a swimming pool, perfect for relaxation and social gatherings. The basement offers versatile space for an entertainment zone, gym, cinema, or additional guest accommodation. Convenient private parking at the entrance enhances functionality. Located within walking distance of renowned golf courses in the Golf Valley and just minutes from Puerto Banús, this Nueva Andalucía villa is surrounded by international schools, fine dining, and amenities, making it an ideal investment for luxury living on the Costa del Sol. Experience the best of Marbella with this exclusive Nueva Andalucía property, blending prime location, potential, and elegance.
Location
Nightly rates in the area
Questions? Chat with us!