You have reached your limit. Log in for unlimited access.
5
Bedrooms
4
Bathrooms
306 m²
Surface area
€
€9134
Price per m²
House
Property type
+39 photos
Analysis
Price
€2.795.000
Own investment (30%)
€838.500
30% down payment of purchase price
Buyer costs
€279.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€604,82
Expected occupancy rate
56%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€5.217,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€255
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€1.545,32
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€448,05
Municipal taxes for Nueva Andalucía
Tax
(19%)
-€467,67
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€604,82
High season
€757
Mid season
€573,83
Low season
€354
Price determining factors
- Luxury location in Golf Valley, Nueva Andalucía.
- High-quality renovation and modern amenities.
- Expansive outdoor spaces and private pool.
- Proximity to golf courses, beaches, and amenities.
- Strong demand for luxury villas in Costa del Sol.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €388,86 | Spacious Modern Villa with heated pool in Marbella | 14.0 km |
| €448 | Vacation Marbella I Biohacking, Golf-Front, Ibiza | 4.7 km |
| €1.103,60 | Vacation Marbella I TOP1, Hidden Gem, Luxury, View | 9.1 km |
| €499,29 | Luxury 5 bed Villa -Heated pool | 1.3 km |
| €474,80 | 10-12 beds, pool, golf, party, group Location! | 1.4 km |
| €440,60 | Marbella Club Villa with Beautiful Heated Pool | 2.8 km |
| €568 | Luxury Villa• Sea View • 2 pools • Spa • Casa Iris | 14.2 km |
| €272,80 | VILLA WITH POOL AND SPECTACULAR VIEWS | 8.0 km |
| €364 | Casa Isa - Marbellamar | 4.8 km |
| €494 | Belgravia Club Townhouse Estepona Port | 20.2 km |
Return & Value appreciation
Annual return
2.14%
5 Year Return
10.70%
10 Year Return
21.40%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: The recent renovation enhances value and appeal.
- Local market trends in 2027: Growing demand for luxury properties in Costa del Sol.
- Property type: Villa in a prestigious area attracts high-end buyers.
- Economic outlook in 2027: Positive economic growth in Spain supports real estate appreciation.
- Demographic developments: Increasing affluent expatriates and retirees in the region.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities boost property value.
- Historical WOZ value trends: Consistent increase in property taxes indicating rising property values.
Possible improvements
- Adding a smart home automation system.
- Upgrading kitchen appliances and finishes.
- Enhancing outdoor landscaping and lighting.
- Installing solar panels for energy efficiency.
- Expanding outdoor entertainment areas.
Description
Discover this stunning fully renovated family villa in the prestigious Golf Valley of Nueva Andalucía, Spain. This luxurious property offers a spacious open-plan living area with abundant natural light, seamlessly connecting to beautifully manicured gardens, a covered gazebo, a heated swimming pool, and expansive terraces shaded by large sails for ultimate outdoor comfort. Thoughtfully designed, the villa features a private master suite on one level, with two guest wings, making it perfect for family living and entertaining. Boasting five bedrooms and four bathrooms, including three en-suites, the home provides ample space and privacy. Additional amenities include a laundry area and a guest toilet on the living level. Renovated six years ago with a warm, natural color palette, the villa exudes a welcoming atmosphere. Modern comforts are ensured with underfloor heating and advanced airzone air conditioning systems powered by an aerothermic system. Located in the sought-after Golf Valley of Nueva Andalucía, this property is an excellent investment opportunity, ideal as a permanent residence or rental property thanks to its versatile layout and generous living spaces. Enjoy the best of Spain’s Costa del Sol in this exceptional Nueva Andalucía villa, combining luxury, comfort, and prime location.
Location
Nightly rates in the area
Questions? Chat with us!