You can view 2 more properties. Log in for unlimited access.
4
Bedrooms
3
Bathrooms
448 m²
Surface area
€
€3739
Price per m²
House
Property type
+40 photos
Analysis
Price
€1.675.000
Own investment (30%)
€502.500
30% down payment of purchase price
Buyer costs
€167.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€417,28
Expected occupancy rate
57%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€3.126,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€373,33
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€1.085,19
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€273,52
Municipal taxes for Nueva AndalucĂa
Tax
(19%)
-€380,17
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€417,28
High season
€595
Mid season
€389,50
Low season
€217
Price determining factors
- Property condition: Good overall, but potential for upgrades to increase value.
- Local market trends in 2027: Continued high demand for luxury properties in Marbella.
- Property type: Villas tend to appreciate faster than apartments in the same area.
- Economic outlook in 2027: Favorable, supporting higher property prices.
- Demographic developments: Growth in wealthy expatriate community.
- Infrastructure plans in 2027: Enhancements that could boost property appeal.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €319 | 4 bed Villa in Nueva Andalucia - Heated Pool | 1.4 km |
| €707,60 | Luxury villa on beach. Puerto Banus walk 15 min | 2.9 km |
| €567,60 | Villa Tortuga Benamara | 7.4 km |
| €598,80 | Modern Golf Villa | Sea Views | Infinity Pool | 8.0 km |
| €462,20 | Family Beach Villa -Modern- Private pool -Estepona | 20.5 km |
| €692,80 | Golf & Seaview Villa with Heated Private Pool | 22.3 km |
| €322 | Villa Sunlight near beach and Puerto Banus | 3.9 km |
| €276,20 | Private villa with heated pool | 1.0 km |
| €326,14 | Full Villa, View of Africa, Sea and Mountain | 18.7 km |
| €319,60 | Boho home 10 min walk to beach, padel on doorstep | 11.2 km |
Return & Value appreciation
Annual return
3.87%
5 Year Return
19.35%
10 Year Return
38.70%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained with some updates needed to modernize interiors.
- Local market trends in 2027: Expected to remain strong due to high demand in Marbella's luxury segment.
- Property type: Villa in a desirable area, which generally appreciates well.
- Economic outlook in 2027: Positive, with growth in tourism and real estate sectors.
- Demographic developments: Increasing number of affluent buyers and expatriates.
- Infrastructure plans in 2027: Planned improvements in transportation and amenities in Nueva AndalucĂa.
- Historical WOZ value trends: Steady increase reflecting rising property values.
Possible improvements
- Modernize interior design and fixtures.
- Upgrade kitchen and bathrooms.
- Enhance landscaping and outdoor living spaces.
- Add smart home technology.
- Improve energy efficiency features.
Description
Discover this stunning villa in the highly sought-after area of Lomas de Nueva AndalucĂa, Marbella, Spain. Perfectly positioned on an elevated plot, this elegant property offers a luxurious Mediterranean lifestyle just minutes from Puerto BanĂşs and Turtle Lake. Spanning 480 square meters across three levels, the villa boasts spacious living areas filled with natural light, expansive terraces, and beautifully landscaped private gardens. The highlight is a pristine private pool, ideal for relaxing or entertaining in style.
Location
Nightly rates in the area
Questions? Chat with us!