You can view 2 more properties. Log in for unlimited access.
4
Bedrooms
3
Bathrooms
400 m²
Surface area
€
€5988
Price per m²
House
Property type
+34 photos
Analysis
Price
€2.395.000
Own investment (30%)
€718.500
30% down payment of purchase price
Buyer costs
€239.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€417,28
Expected occupancy rate
57%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€4.470,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€333,33
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€1.085,19
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€385,72
Municipal taxes for Nueva Andalucía
Tax
(19%)
-€111,09
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€417,28
High season
€595
Mid season
€389,50
Low season
€217
Price determining factors
- Location proximity to Puerto Banús and amenities.
- High rental yield potential attracting investors.
- Luxury features and modern design appeal to high-end buyers.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €319 | 4 bed Villa in Nueva Andalucia - Heated Pool | 1.4 km |
| €707,60 | Luxury villa on beach. Puerto Banus walk 15 min | 2.9 km |
| €567,60 | Villa Tortuga Benamara | 7.4 km |
| €598,80 | Modern Golf Villa | Sea Views | Infinity Pool | 8.0 km |
| €462,20 | Family Beach Villa -Modern- Private pool -Estepona | 20.5 km |
| €692,80 | Golf & Seaview Villa with Heated Private Pool | 22.3 km |
| €322 | Villa Sunlight near beach and Puerto Banus | 3.9 km |
| €276,20 | Private villa with heated pool | 1.0 km |
| €326,14 | Full Villa, View of Africa, Sea and Mountain | 18.7 km |
| €319,60 | Boho home 10 min walk to beach, padel on doorstep | 11.2 km |
Return & Value appreciation
Annual return
0.59%
5 Year Return
2.95%
10 Year Return
5.90%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained modern interiors enhance value.
- Local market trends in 2027: Growing demand for luxury properties in Marbella.
- Property type: Villa in a high-demand area attracts premium pricing.
- Economic outlook in 2027: Positive economic growth in Spain supports property appreciation.
- Demographic developments: Increasing affluent expatriate and tourist populations.
- Infrastructure plans in 2027: Planned improvements in transportation and amenities boost attractiveness.
- Historical WOZ value trends: Consistent increase indicating rising property values.
Possible improvements
- Adding a rooftop terrace for panoramic views.
- Upgrading outdoor amenities like landscaping and outdoor kitchen.
- Installing energy-efficient systems to reduce running costs.
- Expanding the outdoor living space or adding a jacuzzi.
Description
Discover an exceptional investment opportunity in Nueva Andalucía, Spain with this luxurious 4-bedroom villa perfectly positioned near Puerto Banús. This prime property offers an ideal blend of elegance, comfort, and high rental potential in one of Marbella's most desirable areas. Situated on a generous 800 m² plot, the villa features modern, stylish interiors, spacious living areas, and outdoor amenities including a private pool—perfect for both personal enjoyment and lucrative holiday rentals. Its enviable location within walking distance to renowned restaurants like La Sala, Breathe, and Occo, as well as the vibrant Puerto Banús marina, makes it highly attractive to tourists and residents alike. The villa’s high rental yield makes it a compelling choice for investors seeking strong returns in Spain’s luxury real estate market. Whether you're looking for a sophisticated retreat or a profitable rental property, this Nueva Andalucía villa combines location, luxury, and investment potential seamlessly.
Location
Nightly rates in the area
Questions? Chat with us!