You can view 2 more properties. Log in for unlimited access.
4
Bedrooms
5
Bathrooms
269 m²
Surface area
€
€8086
Price per m²
House
Property type
+20 photos
Analysis
Price
€2.175.000
Own investment (30%)
€652.500
30% down payment of purchase price
Buyer costs
€217.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€429,66
Expected occupancy rate
58%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€4.060
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€224,17
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€1.136,99
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€351,44
Municipal taxes for Nueva Andalucía
Tax
(19%)
-€272,14
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€429,66
High season
€581
Mid season
€409
Low season
€289
Price determining factors
- Proximity to Marbella beach front and Puerto Banus Marina, increasing desirability.
- Luxury amenities and modern design appeal to high-net-worth individuals.
- Potential for rental income from basement apartment and short-term rentals.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €319 | 4 bed Villa in Nueva Andalucia - Heated Pool | 1.4 km |
| €707,60 | Luxury villa on beach. Puerto Banus walk 15 min | 2.9 km |
| €567,60 | Villa Tortuga Benamara | 7.4 km |
| €598,80 | Modern Golf Villa | Sea Views | Infinity Pool | 8.0 km |
| €462,20 | Family Beach Villa -Modern- Private pool -Estepona | 20.5 km |
| €692,80 | Golf & Seaview Villa with Heated Private Pool | 22.3 km |
| €322 | Villa Sunlight near beach and Puerto Banus | 3.9 km |
| €276,20 | Private villa with heated pool | 1.0 km |
| €326,14 | Full Villa, View of Africa, Sea and Mountain | 18.7 km |
| €319,60 | Boho home 10 min walk to beach, padel on doorstep | 11.2 km |
Return & Value appreciation
Annual return
1.60%
5 Year Return
8.00%
10 Year Return
16.00%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained and recently renovated, likely to retain value and attract premium buyers.
- Local market trends in 2027: Expected continued growth in luxury property demand in Marbella and Nueva Andalucía.
- Property type: High-end townhouse in a sought-after area, generally appreciating well.
- Economic outlook in 2027: Positive economic growth in Spain and the Eurozone, supporting real estate investments.
- Demographic developments: Increasing expatriate and affluent local population seeking luxury homes.
- Infrastructure plans in 2027: Ongoing improvements in transportation, amenities, and services in Marbella area.
- Historical WOZ value trends: Consistent increase in property taxes indicating rising property values.
Possible improvements
- Adding a rooftop terrace for panoramic views.
- Upgrading outdoor landscaping and pool area.
- Installing smart home technology for enhanced security and convenience.
- Enhancing energy efficiency with solar panels or better insulation.
Description
Discover Vasari 31, a stunningly renovated townhouse nestled in Vasari Al Zambra, situated in the heart of Nueva Andalucía, Spain. This exquisite property combines modern design with exceptional functionality, crafted by renowned Marbella architects INHABIT, ensuring a contemporary aesthetic and superior build quality. Perfectly positioned just minutes from the Marbella beach front and Puerto Banus Marina, Vasari 31 offers the ultimate luxury lifestyle in one of Spain's most sought-after locations.
Spanning three spacious levels, this townhouse features an open-plan kitchen, living, and dining area on the ground floor, ideal for entertaining. Step outside to a beautifully landscaped terrace with a dining area, fully equipped outdoor kitchen, and a heated saltwater pool, creating a private oasis for relaxation and social gatherings.
The property boasts four bedrooms, including three ensuite bathrooms upstairs, providing ample space for family and guests. The versatile basement includes a self-contained apartment complete with its own entrance, kitchen with breakfast bar, living room, bedroom, and bathroom—perfect for teenagers, live-in staff, or additional rental income.
Vasari 31 is offered fully furnished and comes with a two-year warranty, making it a move-in-ready investment in the prime location of Nueva Andalucía. Contact us today for a detailed brochure and discover your dream home in Spain’s most desirable coastal region.
Location
Nightly rates in the area
Questions? Chat with us!