You can view 2 more properties. Log in for unlimited access.
4
Bedrooms
4
Bathrooms
178 m²
Surface area
€
€7837
Price per m²
House
Property type
+39 photos
Analysis
Price
€1.395.000
Own investment (30%)
€418.500
30% down payment of purchase price
Buyer costs
€139.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€440,88
Expected occupancy rate
57%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€2.604
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€148,33
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€1.146,56
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€229,89
Municipal taxes for Nueva Andalucía
Tax
(19%)
-€596,60
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€440,88
High season
€627
Mid season
€412,17
Low season
€249
Price determining factors
- Property condition: Good condition supports higher valuation.
- Local market trends in 2027: Rising property prices in Marbella influence valuation.
- Property type: Villa type is highly sought after in the region.
- Economic outlook in 2027: Positive economic indicators favor property value growth.
- Demographic developments: Growth in high-income residents and tourists.
- Infrastructure plans in 2027: Enhanced infrastructure boosts property appeal.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €319 | 4 bed Villa in Nueva Andalucia - Heated Pool | 1.4 km |
| €707,60 | Luxury villa on beach. Puerto Banus walk 15 min | 2.9 km |
| €567,60 | Villa Tortuga Benamara | 7.4 km |
| €598,80 | Modern Golf Villa | Sea Views | Infinity Pool | 8.0 km |
| €462,20 | Family Beach Villa -Modern- Private pool -Estepona | 20.5 km |
| €692,80 | Golf & Seaview Villa with Heated Private Pool | 22.3 km |
| €322 | Villa Sunlight near beach and Puerto Banus | 3.9 km |
| €276,20 | Private villa with heated pool | 1.0 km |
| €326,14 | Full Villa, View of Africa, Sea and Mountain | 18.7 km |
| €319,60 | Boho home 10 min walk to beach, padel on doorstep | 11.2 km |
Return & Value appreciation
Annual return
5.47%
5 Year Return
27.35%
10 Year Return
54.70%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained villa with recent updates enhances value.
- Local market trends in 2027: Growing demand for luxury properties in Marbella boosts appreciation.
- Property type: Villa offers high desirability and rental potential.
- Economic outlook in 2027: Stable economic growth in Spain supports property appreciation.
- Demographic developments: Increasing affluent expatriate and tourist populations drive demand.
- Infrastructure plans in 2027: Planned improvements in transportation and amenities increase attractiveness.
Possible improvements
- Adding a modern outdoor kitchen or barbecue area.
- Upgrading the pool and landscaping for enhanced curb appeal.
- Modernizing interior finishes and appliances.
- Expanding the guest studio to include additional amenities.
- Implementing smart home technology for added luxury.
Description
Discover this exquisite villa in Nueva Andalucía, Spain, a prime property that perfectly combines luxury living with excellent investment potential. Situated in one of Marbella's most coveted neighborhoods, this Marbella villa offers unparalleled convenience just minutes from the beach, Puerto Banús, and a vibrant selection of shops, cafés, and restaurants. Whether you're seeking a stylish residence or a lucrative rental opportunity, this Nueva Andalucía villa delivers on all fronts. Spread across three thoughtfully designed levels, the villa features a private guest studio on the ground floor with direct access to a sunny poolside patio—ideal for visitors or generating rental income. The first floor boasts a modern, fully equipped kitchen, a bright and spacious living and dining area, and a cozy bedroom with an en-suite bathroom. Upstairs, you'll find two generously sized bedrooms, each with its own bathroom, providing privacy and comfort for family or guests. Nestled in a tranquil yet central location, this property offers a rare combination of peaceful elegance and accessibility to Marbella’s lively amenities. With outstanding value in the heart of Nueva Andalucía, this villa represents an exceptional opportunity for investors and homeowners alike seeking a luxurious lifestyle in Spain’s premier Marbella region.
Location
Nightly rates in the area
Questions? Chat with us!