You can view 2 more properties. Log in for unlimited access.
4
Bedrooms
4
Bathrooms
159 m²
Surface area
€
€3333
Price per m²
House
Property type
+29 photos
Analysis
Price
€530.000
Own investment (30%)
€159.000
30% down payment of purchase price
Buyer costs
€53.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€440,88
Expected occupancy rate
57%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€989,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€132,50
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€1.146,56
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€125,12
Municipal taxes for Nueva Andalucía
Tax
(19%)
-€926,30
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€440,88
High season
€627
Mid season
€412,17
Low season
€249
Price determining factors
- Proximity to golf courses, beaches, and amenities increases desirability.
- Gated community with communal pools adds to the property's appeal.
- South-east orientation maximizes natural light, enhancing living experience.
- Potential for value increase with upgrades or renovations.
- Strong rental market for holiday rentals boosts investment potential.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €319 | 4 bed Villa in Nueva Andalucia - Heated Pool | 1.4 km |
| €707,60 | Luxury villa on beach. Puerto Banus walk 15 min | 2.9 km |
| €567,60 | Villa Tortuga Benamara | 7.4 km |
| €598,80 | Modern Golf Villa | Sea Views | Infinity Pool | 8.0 km |
| €462,20 | Family Beach Villa -Modern- Private pool -Estepona | 20.5 km |
| €692,80 | Golf & Seaview Villa with Heated Private Pool | 22.3 km |
| €322 | Villa Sunlight near beach and Puerto Banus | 3.9 km |
| €276,20 | Private villa with heated pool | 1.0 km |
| €326,14 | Full Villa, View of Africa, Sea and Mountain | 18.7 km |
| €319,60 | Boho home 10 min walk to beach, padel on doorstep | 11.2 km |
Return & Value appreciation
Annual return
22.35%
5 Year Return
111.75%
10 Year Return
223.50%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained with modern amenities, which can attract higher rental yields and appreciation.
- Local market trends in 2027: Expected growth in luxury property demand on the Costa del Sol due to increasing tourism and expatriate interest.
- Property type: Villa in a sought-after gated community, typically appreciating faster due to exclusivity and amenities.
- Economic outlook in 2027: Positive economic growth in Spain and the Eurozone, supporting real estate investment.
- Demographic developments: Increasing number of retirees and expatriates seeking holiday and permanent residences in the region.
- Infrastructure plans in 2027: Ongoing improvements in transportation, roads, and local amenities enhancing accessibility and desirability.
- Historical WOZ value trends: Consistent increase in property values and WOZ assessments in the area, indicating rising property prices.
Possible improvements
- Upgrade kitchen appliances and fixtures.
- Modernize bathrooms for a more luxurious feel.
- Enhance outdoor spaces with landscaping or additional amenities.
- Install energy-efficient systems to reduce utility costs.
- Add smart home features for modern convenience.
Description
Discover this stunning semi-detached villa in Nueva Andalucía, Spain, nestled within a secure gated community renowned for its luxurious amenities and communal swimming pools. This exceptional corner property offers an ideal blend of comfort, style, and prime location on the Costa del Sol. Perfect for those seeking a permanent residence or a holiday retreat, the villa benefits from direct access to major roads, placing it just minutes from the vibrant Puerto Banús, pristine beaches, world-class golf courses, and a wide range of local amenities.
The south-east facing villa spans three levels, starting with a spacious 40 sqm front terrace perfect for outdoor relaxation. Inside, the bright and airy living room seamlessly connects to a private 18 sqm rear terrace, ideal for entertaining or enjoying the tranquil surroundings. The main floor features an independent kitchen and a guest toilet, while the upper level offers three bedrooms and two bathrooms, including a luxurious en-suite. Each bedroom opens onto its own terrace, flooding the space with natural light and enhancing the indoor-outdoor living experience.
The top floor unveils a fourth bedroom with a terrace and a full bathroom, making it suitable for guests or additional family members. With its prime location in Nueva Andalucía, Spain, this villa presents a unique opportunity to own a desirable property on the Costa del Sol, combining modern living with access to some of the region’s best golf courses, beaches, and vibrant lifestyle options. Experience the perfect balance of comfort, convenience, and luxury in this remarkable Nueva Andalucía villa.
Location
Nightly rates in the area
Questions? Chat with us!