You can view 1 more properties. Log in for unlimited access.
5
Bedrooms
3
Bathrooms
400 m²
Surface area
€
€4988
Price per m²
House
Property type
+25 photos
Analysis
Price
€1.995.000
Own investment (30%)
€598.500
30% down payment of purchase price
Buyer costs
€199.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€484,95
Expected occupancy rate
54%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€3.724
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€333,33
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€1.194,80
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€323,39
Municipal taxes for Nagüeles
Tax
(19%)
-€382,81
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Nightly Rates
Estimated nightly rate
€484,95
High season
€653
Mid season
€459,58
Low season
€259
Price determining factors
- Prime location near Marbella's Golden Mile and Puerto Banús.
- Luxurious amenities and private outdoor spaces.
- High-quality construction and design.
- Proximity to beaches, golf courses, and upscale shopping.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €553,60 | Beautiful villa with sea view for 14 persons | 20.9 km |
| €388,86 | Spacious Modern Villa with heated pool in Marbella | 10.8 km |
| €448 | Vacation Marbella I Biohacking, Golf-Front, Ibiza | 8.1 km |
| €1.103,60 | Vacation Marbella I TOP1, Hidden Gem, Luxury, View | 12.7 km |
| €499,29 | Luxury 5 bed Villa -Heated pool | 3.4 km |
| €474,80 | 10-12 beds, pool, golf, party, group Location! | 3.9 km |
| €440,60 | Marbella Club Villa with Beautiful Heated Pool | 0.8 km |
| €568 | Luxury Villa• Sea View • 2 pools • Spa • Casa Iris | 17.8 km |
| €272,80 | VILLA WITH POOL AND SPECTACULAR VIEWS | 6.8 km |
| €364 | Casa Isa - Marbellamar | 2.0 km |
Return & Value appreciation
Annual return
2.45%
5 Year Return
12.25%
10 Year Return
24.50%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, modern villa with high-end finishes enhances value growth.
- Local market trends in 2027: Marbella's luxury real estate market is expected to remain strong due to high demand from international buyers.
- Property type: Luxury villa in a prime location tends to appreciate faster than other property types.
- Economic outlook in 2027: Spain's economy is projected to grow steadily, supporting real estate appreciation.
- Demographic developments: Increasing number of affluent expatriates and retirees in Marbella boosts demand.
- Infrastructure plans in 2027: Planned improvements in transportation and amenities in Nagüeles could increase property values.
- Historical WOZ value trends: Consistent increase in property taxes indicates rising property values.
Possible improvements
- Adding a modernized kitchen or bathrooms.
- Installing smart home technology.
- Enhancing landscaping and outdoor living spaces.
- Upgrading pool and terrace areas for better aesthetics and functionality.
Description
Discover this exceptional villa in Nagüeles, one of the most sought-after neighborhoods in Marbella, Spain. This luxurious property offers a perfect blend of elegance and comfort, situated just minutes from Marbella's renowned Golden Mile, Puerto Banús, and the vibrant city center. Designed over two spacious floors plus a sizable basement, this villa features five bedrooms, three bathrooms, and a convenient guest toilet. The open-plan living room with a cozy fireplace creates a warm atmosphere, complemented by a large independent kitchen ideal for family gatherings and entertaining guests. The property boasts a private swimming pool, beautifully landscaped garden, and multiple terraces with a porch and barbecue area—perfect for outdoor living in Marbella, Spain. A generous garage provides ample space for several vehicles, ensuring practicality alongside luxury. This villa in Nagüeles is an ideal investment for those seeking a high-end residence in Marbella’s most exclusive area, offering easy maintenance and exceptional quality. Whether you're looking for a permanent residence or a holiday retreat, this Nagüeles villa combines prime location, sophisticated design, and unparalleled comfort, making it a standout choice in Marbella, Spain.
Location
Similar properties in Nagüeles
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestNightly rates in the area
Questions? Chat with us!