You can view 2 more properties. Log in for unlimited access.
6
Bedrooms
5
Bathrooms
570 m²
Surface area
€
€2798
Price per m²
House
Property type
+5 photos
Analysis
Price
€1.595.000
Own investment (30%)
€478.500
30% down payment of purchase price
Buyer costs
€159.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€565,50
Expected occupancy rate
50%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€2.977,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€475
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€1.290,05
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€261,05
Municipal taxes for Marbesa
Tax
(19%)
-€612,16
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Nightly Rates
Estimated nightly rate
€565,50
High season
€827
Mid season
€548,33
Low season
€392
Price determining factors
- Location in Marbella, second line beach proximity, luxury amenities, eco-friendly features, sea views.
- High demand for sustainable luxury properties.
- Proximity to beaches, restaurants, and marinas.
- Potential for rental income from luxury vacation rentals.
- Limited supply of similar high-end properties in the area.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €434,20 | Villa El Mirador | 12.7 km |
| €2.271 | Extraordinary Villa i Marbella | 15.0 km |
| €847,40 | Renovated villa next to the beach and Puerto Banús | 16.8 km |
| €786,40 | Boutique villa, 12-15 guests, near Puerto Banús | 19.0 km |
| €942,80 | 6 Bedroom luxury villa with infinity heated pool | 9.3 km |
| €496,80 | Luxury Villa: Heated Pool & Sea Views, Near Beach | 9.4 km |
| €1.399 | Bali-Style Villa/Sea Views, Heated Pool, Sleeps 15 | 14.6 km |
| €800 | ⚡ Beach side w/ heated pool, bbq, central heating | 20.8 km |
| €411 | Casa del León | 20.0 km |
| €450 | VILLA JIMENA by Mabiente | 5.9 km |
Return & Value appreciation
Annual return
4.91%
5 Year Return
24.55%
10 Year Return
49.10%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, modern, eco-friendly features enhance value.
- Local market trends in 2027: Growing demand for luxury and sustainable properties in Marbella.
- Property type: High-end villa with unique features attracts premium buyers.
- Economic outlook in 2027: Positive, with strong tourism and investment in Spain.
- Demographic developments: Increasing affluent expatriates and retirees seeking luxury homes.
- Infrastructure plans in 2027: Improved transportation, amenities, and connectivity in Marbella.
- Historical WOZ value trends: Steady increase reflecting property appreciation in the region.
Possible improvements
- Adding a rooftop terrace for panoramic views.
- Upgrading smart home automation systems.
- Enhancing landscaping for better curb appeal.
- Installing additional energy-efficient appliances.
- Expanding outdoor entertainment areas.
Description
Discover an exceptional investment opportunity in Marbesa, Spain with this stunning second line beach plot in Marbella, approved and ready for construction. This luxury eco-friendly villa offers 5 to 6 bedrooms and 5 bathrooms, designed with cutting-edge passive carbon sustainability features. Spanning 570 m² of built area, complemented by 167 m² of covered terraces and a 33.37 m² infinity pool, this property embodies modern elegance and environmentally conscious living. The basement includes ample underground parking for multiple vehicles with lift access, alongside a gym, home cinema, laundry, and naturally lit bedrooms. The ground floor features three en-suite bedrooms and a welcoming entrance, with a lift facilitating easy access. The first floor hosts a magnificent master suite with a dressing room, 60 m² of space, and breathtaking sea views. The expansive terrace and glass-sided infinity pool create a perfect setting for relaxation and entertaining. The open-plan kitchen with a suspended Italian fireplace seamlessly connects to the living area, all designed with thermal efficiency using German BASF insulation, insulated concrete floors, and high-performance windows. Solar energy is harnessed through 16 solar panels and a 20 kW battery system controlled via app, ensuring energy independence. Smart home automation manages lighting, climate, and pool heating, while remote-controlled gates and garage doors add convenience. The low-maintenance garden features artificial grass, automated irrigation, and energy-efficient design. Located in Marbesa, Marbella, this property offers proximity to beach restaurants, Nikki Beach, Don Carlos Hotel, and Cabopino Marina. This second line beach villa in Marbella, Spain, is a perfect blend of luxury, sustainability, and prime location.
Location
Similar properties in Marbesa
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestNightly rates in the area
Questions? Chat with us!